European Expansion And Battery Projects Will Fuel Renewable Momentum

AN
AnalystConsensusTarget
Consensus Narrative from 2 Analysts
Published
23 Feb 25
Updated
24 Jul 25
AnalystConsensusTarget's Fair Value
SEK 78.50
55.7% undervalued intrinsic discount
24 Jul
SEK 34.75
Loading
1Y
-35.2%
7D
0%

Author's Valuation

SEK 78.5

55.7% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update01 May 25
Fair value Increased 2.96%

Key Takeaways

  • Expansion into new markets and focus on battery and hybrid projects position Arise to capitalize on rising demand for renewable energy and recurring, higher-margin revenues.
  • Vertical integration and a maturing project pipeline support more predictable, stable income streams and boost long-term revenue visibility amidst favorable market dynamics.
  • Falling power prices, regulatory risks, and increased operating costs threaten margins, while reliance on early-stage project sales and geographic concentration may weaken future revenue stability.

Catalysts

About Arise
    Operates in the renewable energy sector.
What are the underlying business or industry changes driving this perspective?
  • Expansion and diversification of Arise's project development pipeline-now nearing the 10 GW target and progressing projects across Sweden, Finland, UK, Germany, and Norway-positions the company to benefit from surging demand for renewable energy infrastructure, which should drive sustained revenue and project sales growth.
  • Recent entry into new markets (e.g., Germany for battery storage and an expanding UK pipeline) and growing focus on battery and hybrid projects capitalize on the accelerating electrification of industry and transport, setting up future recurring and higher-margin revenues from both project sales and operational services.
  • Vertical integration through services such as asset management and construction management (Solutions segment), now benefitting from projects like Kölvallen, supports a shift towards more predictable, fee-based income streams, which will likely enhance net margins and earnings stability.
  • Strengthening market dynamics-such as normalization of Nordic power prices (following improved hydrological conditions) and higher long-term prices in Continental Europe and the UK-create an upward bias for Arise's production pricing and project valuations, positively impacting revenues and potential project monetization.
  • Increasing project pipeline maturity, as evidenced by the advance of 400 MW from early to late stage and a clear path to divesting or reaching FID on 500 MW annually from 2026–2028, provides high visibility on future cash flows and revenue generation over the medium to long term.

Arise Earnings and Revenue Growth

Arise Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Arise's revenue will grow by 30.8% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 17.6% today to 53.5% in 3 years time.
  • Analysts expect earnings to reach SEK 606.3 million (and earnings per share of SEK 9.37) by about July 2028, up from SEK 89.0 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 5.6x on those 2028 earnings, down from 16.0x today. This future PE is lower than the current PE for the GB Renewable Energy industry at 15.4x.
  • Analysts expect the number of shares outstanding to decline by 3.39% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.02%, as per the Simply Wall St company report.

Arise Future Earnings Per Share Growth

Arise Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Declining realized power prices, especially in the Nordic markets due to seasonal volatility and hydrological surpluses, can put sustained pressure on production revenue and project valuations, potentially reducing future earnings and margins.
  • Regulatory changes and new grid balancing and pricing mechanisms (such as those resulting in higher balancing costs and forced curtailments) may increase operational costs and limit how much produced power can actually be sold, directly impacting net margins and cash flows.
  • The company's significant reliance on project development sales, with upcoming divestments of projects at earlier stages (at valuations below historic averages), could lead to lower near-term and medium-term revenues and potentially compress profit margins.
  • Geographic and technology concentration risks remain, as expanding too rapidly in newer markets (e.g., Germany and Ukraine) or battery/solar assets that are subject to uncertain pricing and regulatory regimes could result in unpredictable revenues and expensive write-downs.
  • Higher central and extraordinary costs (as seen with the acceleration of the Kölvallen project), alongside increasing need for grid infrastructure investment, may lead to persistently higher operating expenses, negatively affecting earnings and available cash for future growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of SEK78.5 for Arise based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be SEK1.1 billion, earnings will come to SEK606.3 million, and it would be trading on a PE ratio of 5.6x, assuming you use a discount rate of 6.0%.
  • Given the current share price of SEK34.9, the analyst price target of SEK78.5 is 55.5% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives