Acquisitions And Cost Savings Will Build A Resilient Future

AN
AnalystConsensusTarget
Consensus Narrative from 5 Analysts
Published
02 Feb 25
Updated
08 Aug 25
AnalystConsensusTarget's Fair Value
SEK 120.00
6.7% undervalued intrinsic discount
08 Aug
SEK 112.00
Loading
1Y
9.9%
7D
-0.4%

Author's Valuation

SEK 120.0

6.7% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update01 May 25
Fair value Increased 8.47%

Key Takeaways

  • Strong financial position and acquisition strategy support future revenue growth by integrating new businesses and enhancing the service portfolio.
  • Transition to a high-margin business model and cost-saving measures to improve net margins, earnings, and profit stability.
  • Economic challenges, payment model shifts, and market hesitancy are straining Addnode Group's cash flow, impacting revenue, profitability, and future growth potential.

Catalysts

About Addnode Group
    Offers software and services for the design, construction, product data information, project collaboration, and facility management in Sweden, Nordic countries, the United States, the United Kingdom, Germany, and internationally.
What are the underlying business or industry changes driving this perspective?
  • The company's strong financial position with low debt enables Addnode Group to continue executing their acquisition strategy, expected to drive future revenue growth as they integrate new businesses and complement their existing service portfolio.
  • Transitioning to a more high-margin business model within Design Management, which includes a change in transaction models with major vendor Autodesk, is likely to improve future net margins as they focus on selling more proprietary software.
  • The introduction of cost-saving measures in the PLM division, following market challenges in Germany, is expected to result in approximately SEK 45 million in annual cost savings, helping to improve future earnings and profit margins.
  • Increasing demand for digital solutions in various industries, including defense and public sectors, provides a stable revenue stream, with a large portion of revenue being recurring, which could stabilize and enhance future cash flows.
  • The company’s continued focus on diversifying operations in different regions and segments with underlying structural growth ensures resilience and the potential for revenue growth, especially in burgeoning markets such as the U.S. aerospace and defense sectors.

Addnode Group Earnings and Revenue Growth

Addnode Group Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Addnode Group's revenue will grow by 1.4% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 6.7% today to 8.6% in 3 years time.
  • Analysts expect earnings to reach SEK 562.4 million (and earnings per share of SEK 4.2) by about August 2028, up from SEK 421.0 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 35.7x on those 2028 earnings, down from 36.1x today. This future PE is greater than the current PE for the GB IT industry at 16.1x.
  • Analysts expect the number of shares outstanding to grow by 0.16% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.13%, as per the Simply Wall St company report.

Addnode Group Future Earnings Per Share Growth

Addnode Group Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Declining sales in the German market, particularly in the automotive sector, indicate a weakening economic environment in a key geography. This could impact revenue as demand decreases.
  • The transition of Autodesk’s payment model from upfront three-year contracts to annual payments is causing cash flow disruptions, potentially affecting short-term cash reserves and liquidity.
  • Cost adjustments and restructuring efforts in the PLM division due to deteriorating market conditions in Germany suggest potential pressures on net margins and profitability.
  • Reduced cash flow from operations compared to the previous year highlights financial strain, potentially impacting the company's ability to reinvest or make further acquisitions.
  • Economic and geopolitical uncertainties are leading to customer hesitancy in major investment decisions, which could impact future revenue growth and earnings stability.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of SEK120.0 for Addnode Group based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of SEK130.0, and the most bearish reporting a price target of just SEK100.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be SEK6.5 billion, earnings will come to SEK562.4 million, and it would be trading on a PE ratio of 35.7x, assuming you use a discount rate of 7.1%.
  • Given the current share price of SEK112.0, the analyst price target of SEK120.0 is 6.7% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives