logo
CLAS B logo

CLAS B
Clas Ohlson

Shift To Multi-Niche Retailing And Husqvarna Partnerships Will Strengthen Future Prospects

AN
Consensus Narrative from 2 Analysts
Published
February 14 2025
Updated
March 19 2025
Share
WarrenAI's Fair Value
SEK 270.00
18.7% undervalued intrinsic discount
19 Mar
SEK 219.40
Loading
1Y
57.4%
7D
-1.9%

Author's Valuation

SEK 270.0

18.7% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Transitioning to a multi-niche retailer differentiates Clas Ohlson in various market segments, driving sales growth and improving margins.
  • Emphasis on profitable online sales and store expansions supports sustained growth, with strategic partnerships enhancing revenue through a diversified product range.
  • Currency fluctuations, rising sea freight costs, and higher operating expenses pose risks to gross margins and revenue growth for Clas Ohlson.

Catalysts

About Clas Ohlson
    A retail company, sells hardware, electrical, multimedia, home, and leisure products in Sweden, Norway, Finland, and internationally.
What are the underlying business or industry changes driving this perspective?
  • Clas Ohlson's shift from a generalist retailer to a multi-niche player allows them to differentiate within multiple market segments, which should drive continued sales growth and improve operating margins.
  • The focus on a profitable online business, with online sales growth at 22%, aims to continually increase the share of online sales, positively impacting revenue and potentially improving net margins.
  • The store expansion strategy, with a goal of adding approximately 10 new stores annually, combined with improvements in existing stores, is expected to sustain organic growth and enhance revenue.
  • Efforts to establish a cost-competitive operating model, notably through optimized sourcing and inventory management, are likely to contribute to higher net margins and overall earnings.
  • Strategic partnerships and product range expansions, such as the introduction of well-known brands like Husqvarna, should attract more customers and increase revenue through a diversified assortment.

Clas Ohlson Earnings and Revenue Growth

Clas Ohlson Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Clas Ohlson's revenue will grow by 4.4% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 7.4% today to 7.2% in 3 years time.
  • Analysts expect earnings to reach SEK 936.3 million (and earnings per share of SEK 14.75) by about March 2028, up from SEK 843.0 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 21.8x on those 2028 earnings, up from 16.7x today. This future PE is greater than the current PE for the GB Specialty Retail industry at 21.0x.
  • Analysts expect the number of shares outstanding to grow by 0.15% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.24%, as per the Simply Wall St company report.

Clas Ohlson Future Earnings Per Share Growth

Clas Ohlson Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The effects of currency fluctuations, specifically a weak Norwegian kroner and a volatile U.S. dollar, present significant risks that can negatively impact gross margins and net profit due to unforeseen fluctuations in costs related to purchasing and logistics.
  • The rising sea freight costs, despite recent improvements, have created headwinds that may impact future gross margins by increasing the cost of goods sold.
  • The potential slowdown in sales growth, as indicated by a slight decline in February sales growth, may suggest softer consumer demand or external macroeconomic pressures that could affect revenue growth targets.
  • Higher salary agreements in Finland could increase operating expenses, which may pressure operational margins if they are not offset by corresponding increases in revenue or operational efficiencies.
  • A heavy dependence on maintaining a high store opening pace for growth could increase capital expenditures and operating expenses, which may dilute earnings if the new stores do not meet revenue expectations.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of SEK270.0 for Clas Ohlson based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be SEK13.0 billion, earnings will come to SEK936.3 million, and it would be trading on a PE ratio of 21.8x, assuming you use a discount rate of 6.2%.
  • Given the current share price of SEK221.6, the analyst price target of SEK270.0 is 17.9% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives