logo
WIHL logo

WIHL
Wihlborgs Fastigheter

Tenant Demand And Sustainability Focus Will Strengthen Future Opportunities

AN
Consensus Narrative from 6 Analysts
Published
February 09 2025
Updated
March 19 2025
Share
AnalystConsensusTarget's Fair Value
SEK 117.50
20.2% undervalued intrinsic discount
19 Mar
SEK 93.80
Loading
1Y
-3.4%
7D
-3.5%

Author's Valuation

SEK 117.5

20.2% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Consistent demand and strategic investments in high-quality properties position Wihlborgs for revenue and earnings growth through increased occupancy and premium rents.
  • Strong financial resilience and sustainability focus enhance operational flexibility, supporting growth opportunities and attracting environmentally conscious tenants.
  • Economic uncertainty and tenant transitions could impact rental income and growth prospects, while acquisition and interest rates may increase financial leverage concerns.

Catalysts

About Wihlborgs Fastigheter
    A property company, owns, develops, rents, and manages commercial properties in the Öresund region, Sweden.
What are the underlying business or industry changes driving this perspective?
  • The increase in rental income by 8% and the ongoing demand for high-quality, well-located properties suggest potential for revenue growth through new leases, development projects, and acquisitions. This highlights a promising trajectory for increasing future revenue.
  • The positive net letting trend, with 39 consecutive quarters of positive net letting, indicates a sustainable demand for Wihlborgs' properties. This positions the company to improve occupancy rates in future quarters, positively impacting net margins and earnings.
  • Strategic investments in development projects, such as the acquisition from Granitor and ongoing projects in key locations like Lund, Malmo, and Copenhagen, are likely to enhance revenue and increase return on investment over time, thereby improving future earnings.
  • The company's focus on sustainability and environmental initiatives, including achieving certifications and reducing carbon emissions, could attract more environmentally conscious tenants. This may lead to higher occupancy rates and possibly enable Wihlborgs to charge premium rents, contributing to revenue growth and improved net margins.
  • Financial resilience, as shown by a stable interest cover ratio of 2.5x and a net debt-to-EBITDA ratio below 10x, bolsters operational flexibility. This allows Wihlborgs to pursue additional growth opportunities via acquisitions or developments, supporting future increases in earnings.

Wihlborgs Fastigheter Earnings and Revenue Growth

Wihlborgs Fastigheter Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Wihlborgs Fastigheter's revenue will grow by 5.8% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 40.8% today to 43.3% in 3 years time.
  • Analysts expect earnings to reach SEK 2.1 billion (and earnings per share of SEK 7.17) by about March 2028, up from SEK 1.7 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting SEK3.0 billion in earnings, and the most bearish expecting SEK1.6 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 21.8x on those 2028 earnings, up from 17.3x today. This future PE is greater than the current PE for the GB Real Estate industry at 20.5x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 9.03%, as per the Simply Wall St company report.

Wihlborgs Fastigheter Future Earnings Per Share Growth

Wihlborgs Fastigheter Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The vacancy rate for Wihlborgs is a concern, with current occupancy at 91%, but it is affected by tenant transitions. This may intermittently lower rental income until occupancy improves.
  • There is mention of a potential termination from a significant tenant, SAAB, which could negatively impact rental income if not counterbalanced by new leases.
  • The company's net debt to EBITDA ratio, while currently below 10x, could slightly increase following the Granitor acquisition, which might raise financial leverage concerns and impact net margins.
  • Future interest rate increases could affect Wihlborgs' interest coverage ratio, which currently is at 2.5x; changes in interest rates could raise financing costs and affect earnings.
  • Economic uncertainty in Sweden, particularly in demographics and growth trends, could challenge demand in the rental market and influence future revenue prospects.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of SEK117.5 for Wihlborgs Fastigheter based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be SEK5.0 billion, earnings will come to SEK2.1 billion, and it would be trading on a PE ratio of 21.8x, assuming you use a discount rate of 9.0%.
  • Given the current share price of SEK95.95, the analyst price target of SEK117.5 is 18.3% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives