logo

Danish Expansion And Oversupply Risks Will Shape Property Markets

AN
Consensus Narrative from 5 Analysts
Published
06 Feb 25
Updated
01 May 25
Share
AnalystConsensusTarget's Fair Value
SEK 508.00
10.4% undervalued intrinsic discount
01 May
SEK 455.20
Loading
1Y
-11.6%
7D
-0.9%

Author's Valuation

SEK 508.0

10.4% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Strategic acquisitions and new projects are driving revenue growth through increased rental income and expanded portfolio capacity.
  • Low leverage and market expansion strategically position Catena for future growth in revenue and earnings.
  • Geopolitical uncertainty, competition, and cautious client investment decisions could restrict Catena's growth, impact margins, and slow revenue generation and cash flows.

Catalysts

About Catena
    Owns, develops, manages, and sells logistics properties in Sweden.
What are the underlying business or industry changes driving this perspective?
  • Strategic acquisitions and projects have led to a significant increase in rental income, with expectations for more growth as new opportunities arise. This is likely to boost revenue.
  • The completion of new and ongoing development projects is expected to add approximately 90,000 square meters to the portfolio, which, with a targeted yield on cost of 7%, should enhance earnings and profitability.
  • A robust balance sheet with low leverage (LTV at 37.8%) positions Catena to capitalize on growth opportunities and drive higher earnings in the future.
  • Rising tenant demand and low vacancies, particularly in attractive logistics locations, should support strong revenue growth and higher occupancy rates, boosting net margins and earnings.
  • Expansion into new markets, such as the new deal in Denmark with its top logistic location, offers potential for increased revenue and diversification of the income base.

Catena Earnings and Revenue Growth

Catena Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Catena's revenue will grow by 11.3% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 59.9% today to 38.7% in 3 years time.
  • Analysts expect earnings to reach SEK 1.2 billion (and earnings per share of SEK 22.89) by about May 2028, down from SEK 1.4 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting SEK1.7 billion in earnings, and the most bearish expecting SEK639.8 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 37.2x on those 2028 earnings, up from 19.8x today. This future PE is greater than the current PE for the SE Real Estate industry at 21.4x.
  • Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.45%, as per the Simply Wall St company report.

Catena Future Earnings Per Share Growth

Catena Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The market is experiencing elevated geopolitical uncertainty and selective capital availability, which could restrict Catena's ability to fund growth and impact revenue generation.
  • The ongoing volatile market conditions have caused a cautious approach from clients, potentially delaying new investment decisions and impacting Catena's future earnings.
  • The regional oversupply and vacancies in areas such as Malardalen and Jonkoping, if not managed well, could lead to lower occupancy rates and suppressed revenue growth for Catena.
  • Competition in the market, particularly from new entrants like Blackstone, could lead to sharper yields and increased pressure on Catena's net margins as asset demand rises.
  • A wait-and-see attitude from tenants could slow down leasing activities, potentially impacting Catena's cash flows and revenues as new projects may take longer to secure commitments.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of SEK508.0 for Catena based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of SEK580.0, and the most bearish reporting a price target of just SEK405.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be SEK3.2 billion, earnings will come to SEK1.2 billion, and it would be trading on a PE ratio of 37.2x, assuming you use a discount rate of 7.5%.
  • Given the current share price of SEK453.8, the analyst price target of SEK508.0 is 10.7% higher. Despite analysts expecting the underlying buisness to decline, they seem to believe it's more valuable than what the market thinks.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

SEK 229.20
FV
98.6% overvalued intrinsic discount
8.00%
Revenue growth p.a.
0users have liked this narrative
0users have commented on this narrative
4users have followed this narrative
about 2 months ago author updated this narrative