logo

Zubsolv Litigation Settlement And OX640 Progress Will Secure Stability

AN
Consensus Narrative from 2 Analysts
Published
10 Apr 25
Updated
17 Apr 25
Share
AnalystConsensusTarget's Fair Value
SEK 20.50
32.2% undervalued intrinsic discount
17 Apr
SEK 13.90
Loading
1Y
-11.9%
7D
-3.2%

Author's Valuation

SEK 20.5

32.2% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Legal settlements and strategic changes stabilize revenue streams, enhancing future planning and financial clarity for Orexo.
  • Advancements in product development and strategic partnerships signal potential growth in revenue and net margins.
  • Supply chain issues, legal uncertainties, and regulatory challenges threaten to delay product launches, increase costs, and impact profitability and revenue streams.

Catalysts

About Orexo
    A specialty pharmaceutical company, develops and commercializes pharmaceuticals and digital therapies in the United States, European Union, and internationally.
What are the underlying business or industry changes driving this perspective?
  • The settlement of the Sun Pharmaceuticals litigation provides Orexo with more certainty in maintaining Zubsolv's revenue stream, eliminating the risk of revenue loss from exclusivity issues. This stabilizes future revenue and allows strategic planning for growth.
  • Stabilizing Zubsolv revenue despite challenges in inventory levels with wholesalers suggests a stable or potentially growing revenue stream, underpinning future revenue stability and earnings.
  • Progress in clinical trials and favorable data for OX640 suggests potential future growth in revenue from successful product development and market entry, improving future earnings prospects.
  • Strategic organizational changes, such as transferring Zubsolv IP and manufacturing rights to a wholly-owned subsidiary, could enhance operational efficiency and financial clarity, potentially improving net margins.
  • The resolution with GAIA on digital assets and the focus on other potential partnerships (e.g., Abera) for the AmorphOX technology indicates a strategic pivot towards high-potential growth areas, potentially increasing future revenues and net margins.

Orexo Earnings and Revenue Growth

Orexo Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Orexo's revenue will grow by 8.8% annually over the next 3 years.
  • Analysts assume that profit margins will increase from -34.4% today to 0.8% in 3 years time.
  • Analysts expect earnings to reach SEK 5.8 million (and earnings per share of SEK 0.17) by about April 2028, up from SEK -203.0 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting SEK85.6 million in earnings, and the most bearish expecting SEK-74 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 139.5x on those 2028 earnings, up from -2.4x today. This future PE is greater than the current PE for the GB Pharmaceuticals industry at 68.6x.
  • Analysts expect the number of shares outstanding to grow by 0.16% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 5.1%, as per the Simply Wall St company report.

Orexo Future Earnings Per Share Growth

Orexo Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Supply chain issues with a critical component supplier for OX124 may delay product launch and approval by the FDA, which could postpone potential revenue streams and negatively impact earnings.
  • Legal uncertainties, such as ongoing negotiations with the Department of Justice, may result in settlements or adverse outcomes, potentially affecting financial stability and increasing operating expenses.
  • The digital health programs face challenges due to new CMS guidelines requiring FDA registration, needing further investment for clinical evidence. This could impede revenue growth from these assets and require higher expenditures, affecting net margins.
  • The dependency on Zubsolv as a major revenue contributor, combined with potential pressures from Medicare changes favoring generics, could introduce variability in revenues and affect profit margins if patients shift to alternatives.
  • Impairments and write-downs of digital assets like Deprexis and Vorvida reflect challenges in obtaining reimbursement and market penetration, potentially limiting expected revenue and forcing restructuring costs, affecting overall profitability.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of SEK20.5 for Orexo based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be SEK759.0 million, earnings will come to SEK5.8 million, and it would be trading on a PE ratio of 139.5x, assuming you use a discount rate of 5.1%.
  • Given the current share price of SEK14.38, the analyst price target of SEK20.5 is 29.9% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives