Last Update19 Aug 25Fair value Increased 20%
The notable upward revision in Biovica International’s fair value reflects a sharp reduction in its future P/E ratio, with the consensus analyst price target rising from SEK1.50 to SEK1.80.
What's in the News
- Completed SEK 80 million rights offering with A and B shares at SEK 0.63 each, including attached warrants; anchor investors subject to a 6-month lock-up post-offering.
- Launched DiviTum TKa as an LDT for early breast cancer in the US, expanding the addressable market fivefold to approximately USD 3 billion annually; test supported by clinical data and covered by Medicare pricing.
- Secured new and expanded contracts with Tier-1 pharma clients, adding work orders totaling over SEK 5 million and signing a master service agreement with a leading US biopharma for Phase 1 CDK4/6 inhibitor trials.
- EPO granted new patent for TKa biomarker in immuno-oncology, covering prediction of immune checkpoint inhibitor efficacy.
- Raised guidance for net sales: SEK 8.5 million for FY25, SEK 50 million for FY26, and SEK 150 million for FY27.
Valuation Changes
Summary of Valuation Changes for Biovica International
- The Consensus Analyst Price Target has significantly risen from SEK1.50 to SEK1.80.
- The Future P/E for Biovica International has significantly fallen from 9.19x to 4.77x.
- The Net Profit Margin for Biovica International remained effectively unchanged, at 21.33%.
Key Takeaways
- Biovica's strategic partnerships and agreements are expected to expand market penetration, potentially boosting sales and future revenue growth.
- New clinical trial data and collaborations may enhance adoption of DiviTum, improving revenue streams and profit margins.
- Uncertainty in partnerships, market concentration risks, and regulatory approvals challenge Biovica's growth and access to larger markets despite critical product clearances.
Catalysts
About Biovica International- A biotech company, develops and commercializes novel blood-based biomarker assays that enhance the monitoring and predicting of cancer therapies in the United States of America.
- Biovica's entry into the adjuvant breast cancer market, backed by new clinical trial data presented at the San Antonio Breast Cancer Conference, is expected to significantly expand their patient base and potential revenue streams.
- The recent agreement with a health care giant (IDN) could lead to increased adoption of DiviTum as a standard tool for monitoring adjuvant treatment, potentially boosting revenues and improving margins due to higher sales volumes and streamlined processes.
- The collaboration with Outcomes4Me aims to raise awareness and demand for DiviTum among a large patient group, potentially leading to increased sales and market penetration, thereby enhancing future revenue growth.
- Partnerships with Eurobio Scientific and other new distribution agreements in key European markets are expected to broaden Biovica's reach and increase international sales, contributing positively to future revenue growth and margins.
- Ongoing interest and agreements within the Pharma Services segment, particularly with companies developing CDK4/6 inhibitors, coupled with a growing pipeline, suggest strong potential for future revenue growth in this high-margin segment.
Biovica International Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Biovica International's revenue will grow by 204.0% annually over the next 3 years.
- Analysts are not forecasting that Biovica International will become profitable in next 3 years. To represent the Analyst Price Target as a Future PE Valuation we will estimate Biovica International's profit margin will increase from -1013.3% to the average SE Biotechs industry of 20.4% in 3 years.
- If Biovica International's profit margin were to converge on the industry average, you could expect earnings to reach SEK 49.7 million (and earnings per share of SEK 0.15) by about August 2028, up from SEK -87.6 million today.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 14.1x on those 2028 earnings, up from -2.1x today. This future PE is lower than the current PE for the SE Biotechs industry at 30.7x.
- Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 4.92%, as per the Simply Wall St company report.
Biovica International Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- The company's liquidity position is precarious, with current financing only lasting until the summer, posing a risk to operations if additional funds are not secured promptly. (Cash flow and operating expenses)
- There has been a flattening of sales growth in the most recent quarter, which could indicate challenges in scaling revenue despite previous increases. (Revenue growth)
- The company's reliance on establishing significant partnerships, such as with a healthcare giant, to drive standard adoption of DiviTum in early breast cancer treatment introduces uncertainty until these agreements are fully realized and contribute to revenues. (Sales conversion and market penetration)
- While the company has achieved 510(k) clearance for metastatic breast cancer, the lack of FDA clearance for the newer adjuvant therapy limits immediate access to the larger potential market segment until further approvals are achieved. (Regulatory impact on market access)
- Heavy reliance on a few partnerships in Europe for distribution highlights potential risks associated with market concentration and operational dependencies, which could impact revenue consistency if any partnership falters. (Market strategy and revenue diversification)
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of SEK1.8 for Biovica International based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of SEK3.0, and the most bearish reporting a price target of just SEK0.6.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be SEK243.0 million, earnings will come to SEK49.7 million, and it would be trading on a PE ratio of 14.1x, assuming you use a discount rate of 4.9%.
- Given the current share price of SEK0.66, the analyst price target of SEK1.8 is 63.4% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.