logo

Team Olivia Integration And Demographic Shifts Will Fuel Future Demand In Care Services

AN
Consensus Narrative from 2 Analysts
Published
10 Feb 25
Updated
23 Apr 25
Share
AnalystConsensusTarget's Fair Value
SEK 68.00
8.8% undervalued intrinsic discount
23 Apr
SEK 62.00
Loading
1Y
49.4%
7D
1.8%

Author's Valuation

SEK 68.0

8.8% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Acquisitions and demographic trends are expected to diversify operations and drive revenue growth in key care segments.
  • Operational efficiency improvements and strategic capital allocation aim to enhance profitability and shareholder value.
  • Integration challenges, decreased outsourcing, and occupancy issues strain Attendo's margins, while increased staffing needs and shareholder return focus may hinder long-term growth.

Catalysts

About Attendo
    Provides health and care services in Scandinavia and Finland.
What are the underlying business or industry changes driving this perspective?
  • The acquisition and integration of Team Olivia in Sweden are expected to diversify Attendo's operations and support future revenue growth in Disabled Care and Individual & Family Care segments due to increased investments in competence and methodology. This strategic move is anticipated to positively impact Attendo's earnings and profitability.
  • Demographic trends predict a 30% increase in the elderly population over the next five years, driving demand for Attendo's elderly care services. This trend is expected to bolster revenue growth, particularly in home care services, which could become more cost-effective compared to nursing home placements.
  • Improved operational efficiency in Finland, following changes in staffing density requirements and better terms in key market segments, is projected to enhance net margins and profitability. This optimization will likely provide a cushion against rising costs and contribute positively to earnings.
  • The completion of the integration of Team Olivia is expected to lead to improved operational efficiency and profitability in Sweden, as attention shifts to realizing synergies and enhancing margins. This focus is anticipated to drive future earnings growth and margin expansion in the Scandinavian markets.
  • Continued strong cash flow generation will support active capital allocation strategies, including share buybacks and dividends, further enhancing shareholder value and positively impacting earnings per share (EPS) in the long term.

Attendo Earnings and Revenue Growth

Attendo Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Attendo's revenue will grow by 2.0% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 2.4% today to 3.4% in 3 years time.
  • Analysts expect earnings to reach SEK 689.0 million (and earnings per share of SEK 5.91) by about April 2028, up from SEK 450.0 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 15.7x on those 2028 earnings, down from 20.7x today. This future PE is lower than the current PE for the GB Healthcare industry at 18.0x.
  • Analysts expect the number of shares outstanding to decline by 4.31% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.68%, as per the Simply Wall St company report.

Attendo Future Earnings Per Share Growth

Attendo Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The integration of Team Olivia took more focus and effort than anticipated, which may have strained resources and could impact operational efficiency and margins in the short term.
  • Ended outsourcing contracts led to a reduction in revenues, impacting the overall sales growth and margins, especially in Scandinavia, revealing potential vulnerabilities in relying on such contracts.
  • The occupancy rate was slightly down due to a mix of new beds added, seasonal factors, and a slight net outflow of customers in Finland, which could affect revenue and profit margins if not improved.
  • Increased staffing density requirements in Finland pose a risk if any future increases are implemented or if the company cannot maintain its current efficiency, potentially leading to higher operational costs and reduced margins.
  • Continued reliance on share buybacks and dividends for shareholder return may pressure free cash flow and impact the company’s ability to reinvest or handle unforeseen operational challenges, affecting long-term earnings growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of SEK68.0 for Attendo based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be SEK20.1 billion, earnings will come to SEK689.0 million, and it would be trading on a PE ratio of 15.7x, assuming you use a discount rate of 6.7%.
  • Given the current share price of SEK62.0, the analyst price target of SEK68.0 is 8.8% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives