logo
EMBELL logo

EMBELL
Embellence Group

Investments In Digital Printing And Direct Sales Will Strengthen Future Market Position

AN
Consensus Narrative from 1 Analyst
Published
February 09 2025
Updated
March 19 2025
Share
AnalystConsensusTarget's Fair Value
SEK 38.50
7.5% undervalued intrinsic discount
19 Mar
SEK 35.60
Loading
1Y
45.3%
7D
-3.3%

Author's Valuation

SEK 38.5

7.5% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Operational efficiency improvements and investment in sustainable digital printing are expected to enhance future margins and support revenue growth.
  • Direct-to-consumer and premium segment expansion bolster market share and profitability, alongside reduced financial leverage boosting financial flexibility.
  • Embellence faces potential revenue risks due to challenging wallpaper markets, soft retail demand, and shifts towards digital sales strategies with execution challenges.

Catalysts

About Embellence Group
    Acquires, owns, and develops various brands in wallpapers, textiles, rugs, and other interior decoration items.
What are the underlying business or industry changes driving this perspective?
  • Embellence Group has enhanced its operational efficiencies, leading to a significant improvement in gross margins due to production efficiencies and product mix effects. This is projected to positively impact future net margins and overall earnings.
  • The company is increasing its investments in digital printing capacity and sustainable equipment, signaling a focus on future growth through innovation in production processes. This is expected to support revenue growth through increased production capabilities.
  • Direct-to-consumer sales are experiencing strong growth, albeit from a low base, with strategic staffing and resources being allocated to amplify these efforts. This shift is expected to impact revenue positively as it captures more market share in a growing sales channel.
  • Artscape brand's market share continues to grow, particularly in the premium window films segment, supported by fortuitous timing of large retailer orders. This success is anticipated to generate substantial revenue growth and enhance overall profitability.
  • Embellence Group has reduced its financial leverage significantly and improved its cash flow, which will lower interest expenses and increase financial flexibility. This financial discipline is likely to sustain earnings growth and enable strategic investments.

Embellence Group Earnings and Revenue Growth

Embellence Group Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Embellence Group's revenue will grow by 5.1% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 7.3% today to 10.0% in 3 years time.
  • Analysts expect earnings to reach SEK 90.0 million (and earnings per share of SEK 3.97) by about March 2028, up from SEK 57.0 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 13.7x on those 2028 earnings, down from 14.9x today. This future PE is lower than the current PE for the SE Consumer Durables industry at 19.5x.
  • Analysts expect the number of shares outstanding to grow by 4.23% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.18%, as per the Simply Wall St company report.

Embellence Group Future Earnings Per Share Growth

Embellence Group Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The European wallpaper manufacturing market is described as challenging, indicating potential risks in maintaining or growing market share, which could impact future revenues.
  • The company's three major wallpaper-focused brands are facing a continued soft retail market, suggesting potential risks to retail channel revenue if consumer behavior doesn’t shift significantly.
  • Artscape’s strong Q4 performance was partly driven by an early large order, which could lead to lower comparative sales in Q1 2025, indicating risks to revenue consistency.
  • The UK home market remains weak, and while Embellence is outperforming peers, continued weakness could pose risks to revenue growth and margins in that region.
  • Embellence's strategy of shifting investment towards digital and direct-to-consumer sales presents execution risks; if not properly managed, these investments might not yield the expected net margin improvements.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of SEK38.5 for Embellence Group based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be SEK902.0 million, earnings will come to SEK90.0 million, and it would be trading on a PE ratio of 13.7x, assuming you use a discount rate of 7.2%.
  • Given the current share price of SEK36.0, the analyst price target of SEK38.5 is 6.5% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

SEK 48.17
FV
26.1% undervalued intrinsic discount
6.00%
Revenue growth p.a.
0users have liked this narrative
0users have commented on this narrative
11users have followed this narrative
about 1 month ago author updated this narrative