logo
NIBE B logo

NIBE B
NIBE Industrier

Investments In Automation And North American Expansion Will Support Future Operations

AN
Consensus Narrative from 12 Analysts
Published
November 20 2024
Updated
March 19 2025
Share
WarrenAI's Fair Value
SEK 47.28
8.5% undervalued intrinsic discount
19 Mar
SEK 43.28
Loading
1Y
-16.3%
7D
-4.1%

Author's Valuation

SEK 47.3

8.5% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Projected sales and margin recovery may boost revenue through better demand-production alignment and U.S. market expansion.
  • Cost-saving measures and reduced inventory could enhance margins and cash flow, supporting long-term growth from automation investments.
  • Geopolitical uncertainties, demand prediction challenges, and slower-than-expected growth in Europe could hinder NIBE Industrier's revenue stability and margin maintenance.

Catalysts

About NIBE Industrier
    Develops, manufactures, markets, and sells various energy-efficient solutions for indoor climate comfort, and components and solutions for intelligent heating and control in Nordic countries, rest of Europe, North America, and internationally.
What are the underlying business or industry changes driving this perspective?
  • NIBE Industrier anticipates a gradual improvement in sales and aims to return to historical operating margin levels, driven by better alignment between end consumer demand and production output. This is likely to positively impact revenue and operating margin.
  • The action program, fully implemented by 2025, is expected to yield annual savings of SEK 800 million, which will help improve net margins despite increased depreciation costs from past investments.
  • The company is poised to benefit from reduced inventory levels, which should enhance working capital efficiency and potentially improve net margins and cash flow.
  • NIBE's expansion in the North American market, which has shown resilience, could lead to higher revenue growth. The commercial segment, particularly, is expected to bolster growth due to less vulnerability to interest rate fluctuations.
  • Investments in new production facilities and automation are expected to support long-term growth, leading to potentially higher operating leverage and improved earnings as volume increases.

NIBE Industrier Earnings and Revenue Growth

NIBE Industrier Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming NIBE Industrier's revenue will grow by 6.7% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 2.9% today to 8.4% in 3 years time.
  • Analysts expect earnings to reach SEK 4.1 billion (and earnings per share of SEK 2.05) by about March 2028, up from SEK 1.2 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting SEK4.6 billion in earnings, and the most bearish expecting SEK3.4 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 28.5x on those 2028 earnings, down from 76.8x today. This future PE is greater than the current PE for the GB Building industry at 22.7x.
  • Analysts expect the number of shares outstanding to grow by 0.44% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.85%, as per the Simply Wall St company report.

NIBE Industrier Future Earnings Per Share Growth

NIBE Industrier Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The slow market at the beginning of 2024 and ongoing cautiousness despite signs of improvement could lead to continued challenges in accurately predicting demand, affecting future revenue and earnings.
  • Difficulties in managing and accurately determining inventory levels versus actual end-consumer demand add complexity to production forecasts, potentially impacting net margins and profitability.
  • The decline in sales and operating margins in 2024, compared to the previous year, indicates potential vulnerabilities in maintaining historical margin levels, affecting earnings.
  • Exposure to geopolitical and policy changes, such as those in North America, could create uncertainties and operational disruptions in key markets, posing risks to revenue stability.
  • The anticipated lower levels of long-term volume growth for heat pumps in Europe than previously predicted could temper growth expectations, impacting future revenue and market share prospects.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of SEK47.283 for NIBE Industrier based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of SEK74.0, and the most bearish reporting a price target of just SEK24.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be SEK49.2 billion, earnings will come to SEK4.1 billion, and it would be trading on a PE ratio of 28.5x, assuming you use a discount rate of 6.9%.
  • Given the current share price of SEK44.66, the analyst price target of SEK47.28 is 5.5% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives