Header cover image

Advancements In Energy-Saving Solutions Will Expand Green Offerings With RK Heat Pumps

WA
Consensus Narrative from 1 Analyst

Published

February 06 2025

Updated

February 06 2025

Narratives are currently in beta

Key Takeaways

  • Strong order intake and strategic structural changes enhance Balco Group's future revenue potential and profitability.
  • Focus on energy-saving solutions and integration of subsidiaries boosts operational efficiency and market appeal.
  • Balco Group faces price and margin pressures, high financial leverage, delayed revenue recognition, and reliance on acquisitions amidst rising debt concerns.

Catalysts

About Balco Group
    Engages in developing, manufacturing, selling, and installing balcony systems for tenant-owner associations, private landlords, municipal housing, architects, builders, and shipping companies.
What are the underlying business or industry changes driving this perspective?
  • Balco Group’s significant increase in order intake, which more than doubled and saw a 111% rise from the previous year, suggests strong future revenue potential as these orders are fulfilled.
  • The integration of the Finnish subsidiary Koti into Riikku Group, focusing on expanding the Renovation segment, is expected to enhance operational efficiency and drive higher revenue growth in this core area.
  • Advancements in energy-saving solutions, such as integrating RK heat pumps, enhance Balco's green offerings and market appeal, potentially increasing revenue and improving margins by focusing on eco-friendly projects.
  • The company's strategic structural changes, like centralizing operations and workforce reductions, aim to improve long-term efficiency and profitability by reducing administrative and operational costs, positively impacting net margins.
  • The potential for future acquisitions, despite current cautiousness due to debt, remains part of Balco Group's growth strategy and could contribute to revenue growth and increased market share if strategically executed.

Balco Group Earnings and Revenue Growth

Balco Group Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Balco Group's revenue will grow by 14.4% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 0.7% today to 10.5% in 3 years time.
  • Analysts expect earnings to reach SEK 207.5 million (and earnings per share of SEK 9.22) by about February 2028, up from SEK 9.5 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 8.9x on those 2028 earnings, down from 94.7x today. This future PE is lower than the current PE for the SE Building industry at 23.7x.
  • Analysts expect the number of shares outstanding to grow by 5.08% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.88%, as per the Simply Wall St company report.

Balco Group Future Earnings Per Share Growth

Balco Group Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Balco Group is facing significant price pressures, particularly within its facade companies in Sweden and its balcony company in Denmark, which could negatively impact net margins and profitability.
  • The company's adjusted operating profit margin remains low at 5%, and it has excess production capacity, indicating underutilization, which could hinder improvements in net margins without increased order intake or higher sales volumes.
  • The company's interest-bearing net debt has increased significantly to 2.8x EBITDA compared to 1.1x last year, which raises concerns about financial leverage and could impact earnings due to higher interest expenses.
  • Longer decision times from clients despite increased customer activity introduce uncertainty and could delay revenue recognition.
  • The company's reliance on acquisitions for growth, amidst its current debt situation, poses a risk as it may need to pause further strategic acquisitions that could otherwise bolster revenue and market position.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of SEK58.0 for Balco Group based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be SEK2.0 billion, earnings will come to SEK207.5 million, and it would be trading on a PE ratio of 8.9x, assuming you use a discount rate of 6.9%.
  • Given the current share price of SEK39.1, the analyst price target of SEK58.0 is 32.6% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
SEK 58.0
32.6% undervalued intrinsic discount
Analyst Price Target Fair Value
Future estimation in
PastFuture-30m2b2014201720202023202520262028Revenue SEK 2.0bEarnings SEK 207.5m
% p.a.
Decrease
Increase
Current revenue growth rate
12.33%
Building revenue growth rate
0.17%