logo
ADDT B logo

ADDT B
Addtech AB (publ.)

Energy Focus And International Expansion Will Drive Future Success

AN
Consensus Narrative from 4 Analysts
Published
November 29 2024
Updated
March 12 2025
Share
WarrenAI's Fair Value
SEK 338.50
7.9% undervalued intrinsic discount
12 Mar
SEK 311.80
Loading
1Y
30.2%
7D
6.3%

Author's Valuation

SEK 338.5

7.9% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Strategic acquisitions and a focus on energy infrastructure position Addtech AB for strong future revenue growth and potential diversification benefits.
  • Enhanced product mix and pricing power have improved margins, indicating potential for sustained profitability as expansion continues.
  • Elevated costs, market challenges, and hesitancy in investments could strain margins, cash flow, and future revenue, impacting Addtech AB's financial health.

Catalysts

About Addtech AB (publ.)
    Provides high-tech products and solutions in Sweden, Denmark, Finland, Norway, rest of Europe, and internationally.
What are the underlying business or industry changes driving this perspective?
  • Addtech's increased pace of acquisitions, totaling 11 during the fiscal year and contributing SEK 1.4 billion in sales, suggests strong future revenue growth as these acquisitions integrate and contribute to the bottom line.
  • The company's focus on energy, particularly in infrastructure products for electrical transmission and power distribution, positions it well for revenue growth as demand in these areas remains strong, supported by the transition to renewable energy sources.
  • The continued solid order intake and well-filled backlog are likely to positively impact future revenue and earnings, providing a cushion against short-term economic fluctuations.
  • Addtech's success in improving its EBITA margin to 14.4% through an enhanced product mix and pricing power indicates potential for improved net margins as efficiency measures continue to bear fruit.
  • The strong financial position and international expansion strategy, including an increasing presence outside the Nordics, suggest the potential for sustained revenue growth, as well as strategic diversification to mitigate regional economic risks.

Addtech AB (publ.) Earnings and Revenue Growth

Addtech AB (publ.) Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Addtech AB (publ.)'s revenue will grow by 6.9% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 8.5% today to 10.5% in 3 years time.
  • Analysts expect earnings to reach SEK 2.7 billion (and earnings per share of SEK 10.03) by about March 2028, up from SEK 1.8 billion today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 40.0x on those 2028 earnings, down from 44.1x today. This future PE is greater than the current PE for the GB Trade Distributors industry at 33.5x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 5.94%, as per the Simply Wall St company report.

Addtech AB (publ.) Future Earnings Per Share Growth

Addtech AB (publ.) Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Higher costs in some companies due to anticipated growth that has not yet occurred may impact margins if not addressed, potentially affecting net margins and earnings.
  • Challenges in the building and installation, forestry, and special vehicles markets could impact revenue in these sectors, possibly leading to uneven financial performance.
  • Negative book-to-bill ratios, particularly in the Industrial Solutions segment, suggest a risk of slowing sales growth, which could negatively affect future revenue streams.
  • Segment hesitancy to launch major investments, as noted in Process Technology, may delay revenue recognition and affect cash flow if economic uncertainty persists.
  • Elevated accounts receivables and inventory levels may strain cash flow and working capital if collection efficiency does not improve, impacting overall financial health.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of SEK338.5 for Addtech AB (publ.) based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be SEK25.9 billion, earnings will come to SEK2.7 billion, and it would be trading on a PE ratio of 40.0x, assuming you use a discount rate of 5.9%.
  • Given the current share price of SEK293.2, the analyst price target of SEK338.5 is 13.4% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives