logo
KCC logo

KCC
Klaveness Combination Carriers

New CABU 3 Vessels Will Deliver 25% Higher Cargo Capacity And Fuel Efficiency

AN
Consensus Narrative from 3 Analysts
Published
February 09 2025
Updated
March 19 2025
Share
AnalystConsensusTarget's Fair Value
NOK 95.84
32.0% undervalued intrinsic discount
19 Mar
NOK 65.20
Loading
1Y
-30.9%
7D
2.4%

Author's Valuation

NOK 95.8

32.0% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Fleet flexibility and energy efficiency investments allow Klaveness to optimize earnings and reduce operational costs through greener initiatives.
  • New vessel deliveries and asset management strategies are set to enhance fleet profitability and financial performance.
  • Economic and geopolitical challenges, along with rising costs and fleet maintenance, threaten Klaveness's profitability and financial health, affecting revenue and strategic initiatives.

Catalysts

About Klaveness Combination Carriers
    Owns and operates combination carriers for the dry bulk shipping and product tanker industries in the Middle East, Australia, Oceania, North East Asia, South America, North America, Europe, Southeast Asia, and South Asia.
What are the underlying business or industry changes driving this perspective?
  • The flexibility of Klaveness Combination Carriers' fleet, specifically the CLEANBU vessels, allows them to optimize trading between strong markets, which could result in higher earnings and more stable revenue regardless of market fluctuations.
  • Investing in energy efficiency measures and low-carbon shipping initiatives positions the company to potentially reduce operational costs and improve net margins in the long-term as they meet customer demand for greener transportation options.
  • The delivery of new CABU 3 newbuilds, which have 25% higher earning capacity due to increased cargo capacity and fuel efficiency, is expected to significantly boost the company's TCE (Time Charter Equivalent) earnings and overall fleet profitability.
  • The strategic move to manage assets with OSM Thome could lead to cost efficiencies and enhance operational quality, potentially boosting net margins and overall financial performance.
  • Record soybean harvests in South America and anticipated increased Chinese imports might drive higher Panamax demand, which can positively impact revenue and earnings for Klaveness Combination Carriers engaging in the dry bulk market.

Klaveness Combination Carriers Earnings and Revenue Growth

Klaveness Combination Carriers Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Klaveness Combination Carriers's revenue will decrease by 6.8% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 29.3% today to 38.2% in 3 years time.
  • Analysts expect earnings to reach $86.0 million (and earnings per share of $1.45) by about March 2028, up from $81.4 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 7.6x on those 2028 earnings, up from 4.5x today. This future PE is greater than the current PE for the NO Shipping industry at 3.2x.
  • Analysts expect the number of shares outstanding to decline by 0.29% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.31%, as per the Simply Wall St company report.

Klaveness Combination Carriers Future Earnings Per Share Growth

Klaveness Combination Carriers Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The weakening product tanker and dry bulk markets led to lower-than-expected earnings, which could continue to pressure revenue and profitability if market conditions don't improve.
  • Increased dry docking and maintenance costs have negatively affected net margins, with six vessels dry-docked in 2024 and plans for seven in 2025, indicating ongoing operational expenses that could continue to impact earnings.
  • Higher operating expenses driven by general cost increases, higher maintenance, and increased crew costs have reduced net margins and could persist, impacting overall financial performance.
  • The impact of geopolitical uncertainties and trade wars presents risks for market demand and shipping routes, potentially affecting revenue if these issues escalate or develop unfavorably.
  • The company plans to replace older vessels with new CABU 3 newbuilds, but disposition of the older vessels faces market challenges, which could affect divestiture proceeds and financial planning related to capital expenditures and debt servicing.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of NOK95.836 for Klaveness Combination Carriers based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of NOK125.33, and the most bearish reporting a price target of just NOK79.96.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $225.0 million, earnings will come to $86.0 million, and it would be trading on a PE ratio of 7.6x, assuming you use a discount rate of 7.3%.
  • Given the current share price of NOK64.9, the analyst price target of NOK95.84 is 32.3% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives