logo
BWE logo

BWE
BW Energy

Maromba Project Will Increase Production To 50,000 Barrels Per Day

AN
Consensus Narrative from 4 Analysts
Published
March 14 2025
Updated
March 19 2025
Share
WarrenAI's Fair Value
NOK 33.92
11.0% undervalued intrinsic discount
19 Mar
NOK 30.20
Loading
1Y
14.0%
7D
8.6%

Author's Valuation

NOK 33.9

11.0% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Major field developments and increased production capacity, particularly from the Maromba project, anticipate boosting future revenue through enhanced capital efficiency.
  • Cost-reduction measures and resource-sharing initiatives could positively impact net margins, supporting long-term financial health and potential reserve growth.
  • BW Energy faces multiple financial risks due to dependency on high production, substantial project investments, and operational challenges potentially impacting profitability and cash flows.

Catalysts

About BW Energy
    An exploration and production company, engages in the acquisition, development, and production of oil and natural gas fields in Gabon and Brazil.
What are the underlying business or industry changes driving this perspective?
  • BW Energy plans to significantly increase production with major field developments, particularly the Maromba project, anticipated to produce up to 50,000 barrels per day by 2027. This expansion is expected to boost future revenue.
  • The company's cost-reduction measures and improving operational efficiencies have reduced operating expenses, targeting $18-$22 per barrel, which could positively impact net margins.
  • With BW Energy securing financing and moving towards important FIDs (Final Investment Decisions) for new projects, this positions the company for enhanced capital efficiency and potentially higher earnings.
  • Progress in exploration and appraisal activities, such as new wells in Gabon (the Bourdon appraisal) and planned seismic campaigns, could lead to resource discoveries, supporting future growth in reserves and revenue.
  • The expected completion of financing for the FPSO refurbishment and closer partnerships with other operators for sharing resources in projects like Kudu lead to potential cost savings, positively impacting net margins in the long term.

BW Energy Earnings and Revenue Growth

BW Energy Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming BW Energy's revenue will grow by 4.1% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 21.2% today to 21.5% in 3 years time.
  • Analysts expect earnings to reach $190.0 million (and earnings per share of $0.74) by about March 2028, up from $165.9 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 7.7x on those 2028 earnings, up from 4.9x today. This future PE is greater than the current PE for the NO Oil and Gas industry at 4.9x.
  • Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.87%, as per the Simply Wall St company report.

BW Energy Future Earnings Per Share Growth

BW Energy Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • BW Energy's reliance on high production levels at Dussafu could be at risk due to planned and unplanned downtimes, reducing net production and impacting revenue projections.
  • The heavy investment required for the Maromba project, with a budget of $1.2 billion and a completion timeline stretching to 2027, introduces financial risks that could affect net margins if costs overrun or delays occur.
  • Golfinho's current high operating costs and production challenges, such as unexpected shutdowns and ESP issues, could continue to pressure the company's profitability and strain net margins.
  • The uncertainty surrounding the Bourdon appraisal and the inherent drilling risks, such as issues with the reservoir seal and rock quality, pose potential threats to future reserve gains and overall earnings.
  • The substantial capital expenditure plans, including $260 million to $285 million for 2025, may pressurize cash flows and earnings if anticipated production growth or oil prices do not meet expectations.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of NOK33.921 for BW Energy based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of NOK39.48, and the most bearish reporting a price target of just NOK29.45.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $884.7 million, earnings will come to $190.0 million, and it would be trading on a PE ratio of 7.7x, assuming you use a discount rate of 8.9%.
  • Given the current share price of NOK29.6, the analyst price target of NOK33.92 is 12.7% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

NOK 86.24
FV
65.0% undervalued intrinsic discount
16.24%
Revenue growth p.a.
0users have liked this narrative
0users have commented on this narrative
0users have followed this narrative
4 months ago author updated this narrative