logo
G2MNO logo

G2MNO
Gentoo Media

Rebranding And Expansion Into Asia And Africa Will Elevate Brand Recognition And Drive Future Success

AN
Consensus Narrative from 2 Analysts
Published
February 24 2025
Updated
March 19 2025
Share
WarrenAI's Fair Value
NOK 33.65
38.5% undervalued intrinsic discount
19 Mar
NOK 20.70
Loading
1Y
-36.1%
7D
-4.2%

Author's Valuation

NOK 33.6

38.5% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Strategic separation and rebranding enable Gentoo Media to focus on acquisitions and high-value markets, enhancing revenue and brand recognition.
  • Expected operational improvements post-split and diversification strategies increase margins, drive shareholder value, and sustain revenue growth.
  • Operational and financial strain from separation and high marketing expenses, alongside execution and regulatory risks, could challenge profitability and future revenue streams.

Catalysts

About Gentoo Media
    An iGaming technology company, together with its subsidiaries, provides solutions, products, and services to iGaming operators in Nordic countries, other European countries, and internationally.
What are the underlying business or industry changes driving this perspective?
  • The separation from GiG platform in 2024 provides Gentoo Media with greater flexibility to focus on strategic acquisitions and new partnerships, likely boosting future revenue growth.
  • The company's rebranding and focus on expanding into high-value markets are anticipated to enhance brand recognition and revenue generation.
  • Expected improvements in operational efficiency and capital allocation, post-split, are likely to increase net margins and drive shareholder value.
  • Investments in technology and the media platform are projected to significantly impact future revenue generation, especially as these projects roll out in 2025.
  • The diversification strategy, focusing on expanding partner and website portfolios, mitigates risks and ensures sustained revenue growth.

Gentoo Media Earnings and Revenue Growth

Gentoo Media Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Gentoo Media's revenue will grow by 10.2% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 20.4% today to 27.5% in 3 years time.
  • Analysts expect earnings to reach €45.8 million (and earnings per share of €0.36) by about March 2028, up from €25.4 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting €52.3 million in earnings, and the most bearish expecting €39.8 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 12.8x on those 2028 earnings, up from 9.7x today. This future PE is lower than the current PE for the NO Hospitality industry at 20.2x.
  • Analysts expect the number of shares outstanding to grow by 4.42% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 9.6%, as per the Simply Wall St company report.

Gentoo Media Future Earnings Per Share Growth

Gentoo Media Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The recent separation from GiG platform was complex and incurred significant distractions and costs, which could pose risks to operational efficiency and financials such as net margins and earnings.
  • High marketing expenses significantly impacted the EBITDA margin in Q4, which could suggest challenges in managing operational costs and profitability.
  • Uncertainty in Q1 2025 earnings is noted due to the seasonal nature of Q4 and new initiatives that may not sustain their momentum, potentially affecting future revenue streams.
  • Expanding into new markets, such as Asia and the African continent, carries execution risks, which could strain resources and impact earnings if not managed well.
  • Regulatory changes in key markets like Brazil pose short-term challenges and could influence market performance negatively, impacting revenue and profitability in those regions.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of NOK33.649 for Gentoo Media based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be €166.6 million, earnings will come to €45.8 million, and it would be trading on a PE ratio of 12.8x, assuming you use a discount rate of 9.6%.
  • Given the current share price of NOK21.0, the analyst price target of NOK33.65 is 37.6% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives