Key Takeaways
- Expansion in gas and industrial terminals in key markets will enhance capacity utilization and revenue growth, improving EBITDA.
- Investments in sustainable energy projects, including low-carbon fuels and battery storage, align with energy transition trends, driving long-term revenue and earnings growth.
- Market and regulatory pressures in Mexico, along with operational challenges and high energy costs, are affecting Vopak's revenue, margins, and earnings stability.
Catalysts
About Koninklijke Vopak- An independent tank storage company, stores and handles liquid chemicals, gases, and oil products to the energy and manufacturing markets worldwide.
- Vopak is focused on expanding its footprint in gas and industrial terminals, with significant investments in Canada, India, and the Netherlands, which is expected to enhance revenue and EBITDA through increased service demand and capacity utilization.
- The company is committed to repurposing existing capacity for low-carbon fuels and feedstocks, tapping into the energy transition market, which is anticipated to support revenue growth and improve net margins due to higher-margin services.
- Prospects of further growth opportunities are evident with ongoing projects like potential LNG import terminals in South Africa and open storage for LNG at EemsEnergy Terminal in the Netherlands post-2027, boosting long-term revenue.
- The firm's strategy includes exploring funding growth in India through a local IPO, which may provide additional capital for expansion without overly leveraging, positively impacting net earnings and shareholder returns.
- Vopak’s continuous investment in sustainable energy projects and expansions, such as battery storage in the Netherlands, positions it to capitalize on long-term growth trends in new energy markets, which should enhance revenue and earnings growth.
Koninklijke Vopak Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Koninklijke Vopak's revenue will grow by 2.9% annually over the next 3 years.
- Analysts assume that profit margins will increase from 28.3% today to 36.8% in 3 years time.
- Analysts expect earnings to reach €533.4 million (and earnings per share of €5.02) by about March 2028, up from €375.7 million today. The analysts are largely in agreement about this estimate.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 11.1x on those 2028 earnings, down from 12.5x today. This future PE is lower than the current PE for the GB Oil and Gas industry at 12.4x.
- Analysts expect the number of shares outstanding to decline by 5.91% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 7.01%, as per the Simply Wall St company report.
Koninklijke Vopak Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- The Mexican government's pressure on foreign importation of fuel products is leading to lower occupancy rates at Vopak's Veracruz terminal, impacting revenue and requiring a capacity reallocation.
- Regulatory challenges and market conditions in Mexico have caused Vopak to take an impairment charge, which directly impacts net margins and reduces asset values.
- Technical challenges at the EemsEnergy Terminal could continue into 2025, impacting overall revenue and operational efficiency by increasing costs or delaying operations.
- Proportional EBITDA guidance for 2025 is cautious due to costs related to repurposing capacity and anticipated start-up expenses for new projects, potentially affecting earnings stability.
- Increased operational expenses due to energy costs and a stringent regulatory environment in certain markets could result in higher operational costs, thus affecting net profit margins and bottom-line growth.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of €49.625 for Koninklijke Vopak based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of €57.5, and the most bearish reporting a price target of just €40.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be €1.4 billion, earnings will come to €533.4 million, and it would be trading on a PE ratio of 11.1x, assuming you use a discount rate of 7.0%.
- Given the current share price of €39.98, the analyst price target of €49.62 is 19.4% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.