Last Update 05 Nov 25
WaneInvestmentHouse made no meaningful changes to valuation assumptions.
Tantalizers Plc reported a modest turnaround in its 9-month 2025 performance, delivering a profit after tax of ₦41.1m, compared to a loss of ₦265.6m recorded in FY-2024. The earnings recovery reflects improved operational discipline, reduced finance costs, and recapitalization efforts to strengthen the balance sheet.
Performance Highlights (9M-2025 vs FY-2024)
Key Metrics 9M-2025 FY-2024
System Revenue ₦2.05bn ₦2.90bn
Tantalizers Net Revenue ₦913.3m ₦1.20bn
Gross Profit ₦310.5m ₦425.2m
Operating Profit (₦189k) (₦189.9m)
Finance Costs (Net) ₦41.3m (₦69.7m)
Profit/(Loss) Before Tax ₦41.1m (₦259.6m)
Profit After Tax ₦41.1m (₦265.6m)
EPS (Kobo) 1k (5k)
Income Statement Commentary
- Revenue declined due to subdued consumer spending and footprint rationalization, reflecting weak macroeconomic conditions.
- Gross margin held, though lower sales volumes weighed on topline.
- Significant improvement in operating performance as operating loss narrowed to almost breakeven, supported by cost optimization.
- Positive net finance income (₦41.3m) vs prior finance cost (₦69.7m) suggests lower borrowing burden/written-back liabilities.
- Result: Return to profitability, albeit marginal, indicating early signs of operational recovery.
Balance Sheet Overview
Assets Sep-25 Dec-24 Trend
Total Assets ₦12.29bn ₦2.95bn 316%
Key Notes:
- Major rise in PPE and revaluation reserve, suggesting asset revaluation exercise to improve equity and solvency.
- Working capital strengthened with higher cash (₦687m vs ₦237m) and improved receivables.
Equity & Liabilities
Sep-25 Dec-24 Trend
Total Equity ₦4.59bn
₦1.17bn 293%
Borrowings & Leases ₦6.23bn+ ~₦1.77bn +400%
Balance Sheet Commentary
- Significant recapitalization and revaluation drove equity increase.
- Deposit for shares (₦640m) and sharp rise in reserves hint future equity issuance/dilution.
- Lease and borrowing obligations remain high; deleveraging still necessary.
- Liquidity position improved, but leverage pressure persists.
Outlook & Analyst View
Tantalizers’ 9M-2025 performance reflects early stability and strategic restructuring progress. While revenue weakness remains a concern, the return to profitability, balance-sheet strengthening, and reduced finance burden highlight operational discipline.
Key positives:
- Profitability restored
- Improved liquidity
- Equity boost from revaluation & capital inflows
- Cost control delivering operational leverage
Key risks:
- High lease/loan liabilities
- Sustained inflation & weak consumer spending
- Execution risk on turnaround strategy
- Potential dilution from share deposits
Conclusion
Tantalizers appears to be turning a corner, moving from prolonged losses to a fragile profit base. Management’s ongoing restructuring and capital injection are stabilizing the business. Sustaining profitability will depend on footprint optimization, cost control, debt servicing, and revenue recovery.
Recommendation stance: Monitoring – Early recovery signs, but sustained earnings needed before valuation re-rating.
How well do narratives help inform your perspective?
Disclaimer
The user Wane_Investment_House has a position in NGSE:TANTALIZER. Simply Wall St has no position in any of the companies mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The author of this narrative is not affiliated with, nor authorised by Simply Wall St as a sub-authorised representative. This narrative is general in nature and explores scenarios and estimates created by the author. The narrative does not reflect the opinions of Simply Wall St, and the views expressed are the opinion of the author alone, acting on their own behalf. These scenarios are not indicative of the company's future performance and are exploratory in the ideas they cover. The fair value estimates are estimations only, and does not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that the author's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

