logo
A015760 logo

A015760
Korea Electric Power

Rising Demand And Stable Nuclear Power Will Strengthen Future Prospects

AN
Consensus Narrative from 17 Analysts
Published
November 24 2024
Updated
March 19 2025
Share
WarrenAI's Fair Value
₩27,970.59
21.9% undervalued intrinsic discount
19 Mar
₩21,850.00
Loading
1Y
-2.0%
7D
-1.8%

Author's Valuation

₩28.0k

21.9% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Decline in fuel costs and increased nuclear power utilization could enhance KEPCO's margins and operational efficiency, boosting earnings.
  • Tariff hikes and focus on financial stability through dividends may increase revenue and bolster investor confidence, positively affecting EPS.
  • Fluctuating fuel prices, regulatory challenges, and cost disputes threaten KEPCO’s profitability and ability to invest or distribute dividends effectively.

Catalysts

About Korea Electric Power
    An integrated electric utility company, engages in the generation, transmission, and distribution of electricity in South Korea and internationally.
What are the underlying business or industry changes driving this perspective?
  • The increase in electricity sales revenue by 7.2% and the expected slight increase in electricity sales volume driven by rising heating and cooling demand could positively impact KEPCO's future revenue growth.
  • The decline in fuel costs, with coal costs expected to decrease further, could improve KEPCO's net margins by reducing their overall cost of sales.
  • Anticipated stability in the nuclear power generation mix with higher utilization rates, coupled with expected reductions in coal mix, could enhance operational efficiency and positively affect KEPCO's earnings.
  • Potential future tariff hikes, being discussed with the government to offset deficits from previous years, could increase KEPCO's revenue and improve their earnings.
  • KEPCO's focus on maintaining financial stability while considering future investment and funding sources, alongside a move to enhance shareholder value through dividends, could bolster investor confidence and positively impact earnings per share (EPS).

Korea Electric Power Earnings and Revenue Growth

Korea Electric Power Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Korea Electric Power's revenue will grow by 1.9% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 3.7% today to 7.7% in 3 years time.
  • Analysts expect earnings to reach ₩7644.6 billion (and earnings per share of ₩9354.88) by about March 2028, up from ₩3491.7 billion today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 3.4x on those 2028 earnings, down from 4.0x today. This future PE is lower than the current PE for the US Electric Utilities industry at 5.1x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 12.7%, as per the Simply Wall St company report.

Korea Electric Power Future Earnings Per Share Growth

Korea Electric Power Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • KEPCO's overseas revenue and cost structures are subject to variability, particularly with projects like Egypt's El Dabaa, which could affect future revenue projections and cash flow stability.
  • Disputes with Korea Hydro & Nuclear Co. over UAE construction costs pose a risk of additional unanticipated financial liabilities, impacting KEPCO’s profit margins and net earnings.
  • Rising interest expenses due to increased borrowing might place pressure on net income, limiting the company’s ability to invest in growth or distribute dividends effectively.
  • The dependency on fluctuating global fuel prices, along with potential changes in the power generation mix and rates, poses risks to cost stability, potentially affecting operating margins and profitability.
  • Regulatory dynamics surrounding tariff adjustments and dividend payout, influenced by historical deficits, could limit KEPCO's ability to enhance shareholder value or reinvest, thereby impacting future earnings growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₩27970.588 for Korea Electric Power based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₩33000.0, and the most bearish reporting a price target of just ₩23000.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₩98850.8 billion, earnings will come to ₩7644.6 billion, and it would be trading on a PE ratio of 3.4x, assuming you use a discount rate of 12.7%.
  • Given the current share price of ₩21850.0, the analyst price target of ₩27970.59 is 21.9% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives