logo
A096770 logo

A096770
SK Innovation

Merger With E&S And Oil Discoveries Will Strengthen Competitive Edge In Global Energy Market

WA
Consensus Narrative from 23 Analysts
Published
November 25 2024
Updated
March 12 2025
Share
WarrenAI's Fair Value
₩143,086.96
3.6% undervalued intrinsic discount
12 Mar
₩137,900.00
Loading
1Y
15.1%
7D
8.8%

Key Takeaways

  • Merger with SK E&S enhances competitive edge in the global energy market, potentially boosting future revenue and earnings.
  • North American expansion in batteries and strategic initiatives in petrochemicals aim to optimize costs and improve profit margins.
  • High debt and unfavorable market conditions in key segments threaten SK Innovation's financial stability, revenue growth, and profitability amidst global economic uncertainties.

Catalysts

About SK Innovation
    Engages in the production and sale of petroleum products, lubricants, and base oil in South Korea and internationally.
What are the underlying business or industry changes driving this perspective?
  • The merger with SK E&S has created a full energy value chain and synergies that are expected to enhance SK Innovation's competitive edge in the global energy market, potentially boosting future revenue and earnings.
  • The discovery of oil in Vietnam's Block 15-2/17 and ongoing exploration projects in Vietnam and Malaysia could lead to significant revenue and profit growth, enhancing overall company earnings.
  • In the battery segment, the anticipated growth in North American EV sales and the ramp-up of local production will likely drive increased sales and profitability, impacting revenue and net margins positively.
  • The completion of new plants and increased capabilities in North America for the battery business are expected to reduce costs and boost production efficiency, potentially improving net margins and earnings.
  • Strategic initiatives within the petrochemical and materials businesses, such as portfolio rebalancing and cost optimizations, are aimed at sustaining profitability and ensuring financial soundness, which could enhance future earnings performance.

SK Innovation Earnings and Revenue Growth

SK Innovation Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming SK Innovation's revenue will grow by 5.3% annually over the next 3 years.
  • Analysts assume that profit margins will increase from -1.8% today to 2.7% in 3 years time.
  • Analysts expect earnings to reach ₩2344.1 billion (and earnings per share of ₩16288.93) by about March 2028, up from ₩-1331.0 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting ₩3125.0 billion in earnings, and the most bearish expecting ₩1226.3 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 14.3x on those 2028 earnings, up from -15.0x today. This future PE is greater than the current PE for the KR Oil and Gas industry at 13.0x.
  • Analysts expect the number of shares outstanding to grow by 6.84% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.9%, as per the Simply Wall St company report.

SK Innovation Future Earnings Per Share Growth

SK Innovation Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company's earnings are susceptible to volatility in crude prices due to global political challenges and economic uncertainties, which could impact refining margins and influence revenue and profitability negatively.
  • FX-related losses, product derivative losses, and other nonoperating expenses led to a significant decline in nonoperating income, resulting in a substantial impact on overall earnings.
  • High debt levels and increasing borrowings push the debt-equity ratio to 177%, posing a risk to the company's net margins and financial stability.
  • The battery business faces unfavorable market conditions in 2025, with ramp-up costs for new plants and uncertainties in U.S. policy potentially impacting profitability and earnings growth.
  • The petrochemical business is facing an unfavorable business backdrop with weakened aromatic spreads and supply-demand dynamics yet to improve, likely limiting revenue growth and narrowing profit margins.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₩143086.957 for SK Innovation based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₩230000.0, and the most bearish reporting a price target of just ₩70000.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₩87306.1 billion, earnings will come to ₩2344.1 billion, and it would be trading on a PE ratio of 14.3x, assuming you use a discount rate of 8.9%.
  • Given the current share price of ₩134400.0, the analyst price target of ₩143086.96 is 6.1% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Analyst Price Target Fair Value
₩143.1k
3.6% undervalued intrinsic discount
Future estimation in
PastFuture-2t81t2014201720202023202520262028Revenue ₩56.7tEarnings ₩1.5t
% p.a.
Decrease
Increase
Current revenue growth rate
5.87%
Oil and Gas revenue growth rate
10.71%