logo
A105560 logo

A105560
KB Financial Group

Diversification Into Nonbanking Sectors Could Improve Future Earnings Stability

AN
Consensus Narrative from 22 Analysts
Published
November 07 2024
Updated
March 19 2025
Share
WarrenAI's Fair Value
₩113,909.09
28.6% undervalued intrinsic discount
19 Mar
₩81,300.00
Loading
1Y
8.5%
7D
3.8%

Author's Valuation

₩113.9k

28.6% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Emphasis on sustainability and diversified revenue streams from nonbanking subsidiaries could lead to more stable earnings and enhanced shareholder value.
  • Strategic asset growth in SMEs and SOHOs, combined with cost efficiency, may improve loan quality, net interest income, and overall profit margins.
  • Economic uncertainties and policy changes threaten KB Financial Group's consumer lending, earnings stability, and net margins through increased costs and market volatility.

Catalysts

About KB Financial Group
    Provides various banking and related financial services to consumers and corporations in South Korea, the United States, New Zealand, China, Cambodia, the United Kingdom, Indonesia, and internationally.
What are the underlying business or industry changes driving this perspective?
  • KB Financial Group's emphasis on sustainability and the implementation of the Sustainable Value-Up Plan, alongside positive market reactions, could lead to more reliable and predictable future earnings growth. This could improve long-term revenue stability and enhance shareholder value.
  • Significant expansion in net interest margin (NIM) contributions from nonbanking subsidiaries such as credit cards and insurance suggests diversified revenue streams, which may alleviate pressure from traditional banking income and lead to future revenue growth.
  • The strategic focus on growth in high-quality assets, particularly in SME and SOHO loans, indicates future loan portfolio quality improvement, potentially improving the net interest income and reducing credit-related costs, positively impacting net margins.
  • Ongoing share buyback programs and increased dividends enhance shareholder returns, while maintaining a healthy CET1 ratio. This shareholder-centric approach could boost earnings per share (EPS) by reducing outstanding shares.
  • Continued efforts to improve cost efficiency through strategic SG&A management and the minimization of fixed costs, alongside the maintenance of a conservative provisioning stance, could improve profit margins and operational efficiency, enhancing net profit growth.

KB Financial Group Earnings and Revenue Growth

KB Financial Group Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming KB Financial Group's revenue will grow by 7.1% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 32.5% today to 34.5% in 3 years time.
  • Analysts expect earnings to reach ₩6366.2 billion (and earnings per share of ₩19348.29) by about March 2028, up from ₩4878.4 billion today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 8.1x on those 2028 earnings, up from 6.2x today. This future PE is greater than the current PE for the US Banks industry at 5.0x.
  • Analysts expect the number of shares outstanding to decline by 1.34% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.15%, as per the Simply Wall St company report.

KB Financial Group Future Earnings Per Share Growth

KB Financial Group Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Concerns over household debt and real estate market uncertainties could impact consumer lending and asset quality, potentially affecting KBFG's revenue and net margins.
  • Financial market volatilities, driven by factors such as major countries' monetary policy changes, U.S. political events, and fluctuating FX rates, could lead to instability in earnings and net margins.
  • Rate cut cycles may erode profitability, posing a risk to net interest margins and earnings capability.
  • Sizable one-off expenses and decreased gains from securities and derivatives may contribute to earnings volatility and negatively impact net profit consistency.
  • Increased provisioning for credit losses, especially in response to real estate and overseas exposure risks, could lead to higher operational costs and affect net margins.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₩113909.091 for KB Financial Group based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₩121000.0, and the most bearish reporting a price target of just ₩90000.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₩18441.7 billion, earnings will come to ₩6366.2 billion, and it would be trading on a PE ratio of 8.1x, assuming you use a discount rate of 8.1%.
  • Given the current share price of ₩81200.0, the analyst price target of ₩113909.09 is 28.7% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives