Last Update05 Sep 25
SCREEN Holdings’ consensus analyst price target remains unchanged at ¥13,533, as both the discount rate and future P/E ratio saw only negligible adjustments, indicating stable valuation expectations.
What's in the News
- Board meeting held to approve cancellation of treasury shares pursuant to Article 178 of the Companies Act.
Valuation Changes
Summary of Valuation Changes for SCREEN Holdings
- The Consensus Analyst Price Target remained effectively unchanged, at ¥13533.
- The Discount Rate for SCREEN Holdings remained effectively unchanged, moving only marginally from 8.46% to 8.40%.
- The Future P/E for SCREEN Holdings remained effectively unchanged, moving only marginally from 13.05x to 13.03x.
Key Takeaways
- Rising demand for AI and digitalization is driving growth in semiconductor equipment sales and improving operating margins across multiple segments.
- Expansion into advanced packaging and recurring service revenues enhance earnings stability and reduce reliance on traditional wafer cleaning.
- Heavy reliance on China, rising domestic competition, stagnant core markets, unpredictable customer spending, and increased costs threaten SCREEN Holdings' margins, growth, and profit stability.
Catalysts
About SCREEN Holdings- Develops, manufactures, sells, and maintains semiconductor production equipment in Japan.
- SCREEN Holdings is positioned to benefit from imminent investment cycles in AI-related semiconductor applications, with management highlighting robust demand for leading-edge nodes in foundry and memory (notably DRAM for AI servers). This is expected to drive a recovery in wafer processing equipment sales and bolster top-line revenue over the coming quarters and into FY2026.
- The persistent trend towards digitization-such as advancing OLED display technology, electrification (including electric vehicles), and growing cloud infrastructure-underpins solid equipment demand across multiple segments, supporting sustained sales and improvements in operating margins as SCREEN captures recurring business in display (FT) and advanced packaging.
- Strategic expansion into advanced packaging (PLP, Lemotia coater, LeVina imaging system), with expected sales growth in this area starting in the current fiscal year and accelerating into next year, introduces a higher-value, higher-margin revenue stream and reduces reliance on traditional wafer cleaning, supporting margin expansion and greater earnings resilience.
- SCREEN's deepening global installed base is causing an uptick in stable, high-margin post-sales and recurring service revenues, as indicated by management commentary; this helps lift net margin quality and improves overall earnings predictability even during periods of softer equipment demand.
- Despite short-term volatility and regional uncertainty (notably in China and with global tariffs), secular drivers like AI, 5G/6G, and re-shoring are catalyzing new fab builds and upgrades (especially in Taiwan, Japan, and Asia ex-China), giving SCREEN a long runway for revenue and cash flow growth as industry complexity and localization requirements intensify.
SCREEN Holdings Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming SCREEN Holdings's revenue will grow by 4.6% annually over the next 3 years.
- Analysts assume that profit margins will increase from 15.6% today to 15.7% in 3 years time.
- Analysts expect earnings to reach ¥112.4 billion (and earnings per share of ¥1161.97) by about September 2028, up from ¥97.9 billion today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as ¥89.1 billion.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 13.1x on those 2028 earnings, up from 10.3x today. This future PE is lower than the current PE for the JP Semiconductor industry at 14.9x.
- Analysts expect the number of shares outstanding to decline by 3.2% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 8.46%, as per the Simply Wall St company report.
SCREEN Holdings Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Heavy reliance on China for sales (mid-30% range, with potential for further growth) exposes SCREEN Holdings to significant geopolitical and trade risk, particularly as U.S. restrictions and future protectionist policies-especially those linked to U.S.-China tech tensions or a return of the Trump administration-could rapidly curtail market access, resulting in lost revenue and increased earnings volatility.
- Growing technological capability and competitive presence of Chinese semiconductor equipment manufacturers were acknowledged, and while currently not seen as a "big threat," SCREEN's margin and market share in Asia face long-term pressure as China prioritizes domestic suppliers, risking sustained market share loss and compressed net margins.
- Modest growth outlook for core wafer fab equipment (WFE) markets-management expects only low single-digit growth in CY2026 versus 2025, and projects flat or declining demand for critical applications such as logic (-20%), NAND (flat y/y), and some image/power devices-suggests secular slowing of industry capital intensity and could reduce SCREEN's top-line growth potential and margin expansion.
- Delay and uncertainty in customer investment timing for key segments (notably NAND, image devices, and logic foundry), as well as lack of visibility into the fourth quarter and upcoming fiscal year, point to continued exposure to volatile, unpredictable semiconductor capex cycles; this undermines the predictability of both revenues and free cash flow.
- Structural cost pressures highlighted by increased fixed costs (including R&D, human resources, and currency headwinds), along with falling operating margins (-2.7 percentage points QoQ in Q1 and declines year-on-year), indicate elevated risk of sustained margin erosion if operational efficiency or top-line growth does not improve, ultimately constraining long-term net profit growth.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of ¥13533.333 for SCREEN Holdings based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ¥17800.0, and the most bearish reporting a price target of just ¥11500.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ¥717.0 billion, earnings will come to ¥112.4 billion, and it would be trading on a PE ratio of 13.1x, assuming you use a discount rate of 8.5%.
- Given the current share price of ¥10675.0, the analyst price target of ¥13533.33 is 21.1% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.