Last Update17 Jul 25Fair value Increased 11%
The notable upward revision in Advantest’s consensus price target reflects improved revenue growth forecasts, which have outweighed the impact of a higher discount rate, resulting in a fair value increase from ¥9,138 to ¥10,127.
What's in the News
- Advantest completed a buyback of 2,212,800 shares (0.3% of shares) for ¥15,446.79 million, as part of the buyback announced for up to 19,000,000 shares (2.59%) and ¥70,000 million.
- The board held meetings to review the status of the share repurchase, consider disposal of treasury stock as restricted stock, and propose amendments to the Articles of Incorporation for shareholder approval.
- Advantest announced major new products at SEMICON Southeast Asia, including the scalable SiConic silicon validation solution, new enhancements to the V93000 EXA Scale test system, and the Advantest Power Optimization Solution for power management and sustainability.
- The company unveiled SiConic Test Engineering (TE), a scalable test engineering environment for high-speed I/O validation, improving workflow integration and efficiency for design verification.
- Board of Directors authorized a significant share repurchase plan to enhance shareholder returns and capital efficiency, with the program set to expire on September 22, 2025.
Valuation Changes
Summary of Valuation Changes for Advantest
- The Consensus Analyst Price Target has significantly risen from ¥9138 to ¥10127.
- The Consensus Revenue Growth forecasts for Advantest has significantly risen from 8.1% per annum to 10.1% per annum.
- The Discount Rate for Advantest has risen from 7.83% to 8.43%.
Key Takeaways
- Strong demand for AI-related semiconductors and strategic product focus are expected to drive revenue and enhance net margins.
- Strategic acquisitions and shareholder-focused initiatives, like share repurchase, are set to bolster revenue and improve investor appeal.
- Emerging local suppliers in China and heightened competition could erode Advantest's market share, with geopolitical and economic uncertainties further impacting revenue and growth forecasts.
Catalysts
About Advantest- Manufactures and sells semiconductors, component test system products, and mechatronics related products in Japan, the Americas, Europe, and Asia.
- Advantest is capitalizing on the strong demand for AI-related high-performance semiconductors, leading to expectations of continued growth in tester demand. This is likely to drive revenue growth as semiconductor complexity increases in FY 2025 and beyond.
- Improvement in product mix and a strategic focus on high-margin SoC testers have resulted in record-high operating profit and net profit, suggesting favorable impacts on net margins going forward.
- Advantest's strategic acquisitions, such as Salland Engineering, and partnerships with probe card manufacturers aim to expand business opportunities and enhance service capabilities, which could bolster both revenue and earnings.
- The company's sustainability initiatives, supply chain enhancements, and human capital investments are expected to support operational excellence, potentially improving net margins by optimizing efficiency and reducing costs over the long term.
- The commitment to shareholder returns through share repurchase programs is likely to positively impact EPS, enhancing stock value and attracting more investors.
Advantest Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Advantest's revenue will grow by 8.1% annually over the next 3 years.
- Analysts assume that profit margins will increase from 20.7% today to 24.7% in 3 years time.
- Analysts expect earnings to reach ¥243.2 billion (and earnings per share of ¥342.96) by about May 2028, up from ¥161.2 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting ¥324.9 billion in earnings, and the most bearish expecting ¥162.0 billion.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 33.9x on those 2028 earnings, up from 26.7x today. This future PE is greater than the current PE for the JP Semiconductor industry at 11.6x.
- Analysts expect the number of shares outstanding to decline by 0.6% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 7.83%, as per the Simply Wall St company report.
Advantest Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Emerging local suppliers in China targeting the low-end ATE market could erode Advantest's market share, introducing competition risks that may impact revenue and market share growth in the SoC tester segment.
- Uncertainties in the geopolitical environment, including potential macroeconomic impacts from tariffs and geopolitical tensions, could lead to fluctuations in demand and exchange rates, affecting revenue and earnings consistency.
- The dependency on continuous AI-related demand, without substantial growth in other semiconductor applications, introduces risk if AI demand peaks or moderates, impacting sustained revenue growth.
- Imprecise forecasts regarding the adoption and integration timeline for custom ASICs and next-generation devices could cause unpredictable fluctuations in demand for testers, impacting revenue forecasts.
- Execution risk in expanding and maintaining high market share, particularly as competition intensifies in both the traditional and custom ASIC segments, could impede revenue growth and market positioning.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of ¥9144.706 for Advantest based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ¥12000.0, and the most bearish reporting a price target of just ¥6000.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ¥984.9 billion, earnings will come to ¥243.2 billion, and it would be trading on a PE ratio of 33.9x, assuming you use a discount rate of 7.8%.
- Given the current share price of ¥5863.0, the analyst price target of ¥9144.71 is 35.9% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.