logo
4519 logo

4519
Chugai Pharmaceutical

Accelerating RED Capabilities And Robust Pipeline Will Enhance Future Prospects

AN
Consensus Narrative from 15 Analysts
Published
March 09 2025
Updated
March 19 2025
Share
WarrenAI's Fair Value
JP¥7,836.67
12.3% undervalued intrinsic discount
19 Mar
JP¥6,876.00
Loading
1Y
16.9%
7D
-0.07%

Author's Valuation

JP¥7.8k

12.3% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Emphasis on RED capabilities and innovative products aims to drive revenue growth and improve net and operating margins.
  • Overseas sales, particularly Hemlibra, and strategic lifecycle management will sustain growth and enhance future earnings potential.
  • Expiring contracts, reduced drug prices, and delays in R&D projects threaten revenue, while high costs and currency risks may pressure margins and profitability.

Catalysts

About Chugai Pharmaceutical
    Engages in the research, development, manufacture, sale, importation, and exportation of pharmaceuticals in Japan and internationally.
What are the underlying business or industry changes driving this perspective?
  • Chugai Pharmaceutical is focusing on accelerating the development and value creation of its RED (Research, Early development, and Discovery) capabilities, which should contribute to increased future revenues and potentially higher net margins due to efficient project execution.
  • The company expects significant growth in overseas sales, particularly with Hemlibra, which is anticipated to drive future revenue growth despite expected export unit price reductions.
  • Chugai's strategy includes maximizing the value of life cycle management projects, such as DONQ52 and Hemlibra, and evolving the operating model for increased efficiency, potentially leading to improved operating margins.
  • The introduction of innovative new products, such as Alecensa and PiaSky, along with a robust pipeline including NXT007, is expected to sustain growth and enhance long-term earnings potential.
  • Chugai plans to maintain stable shareholder returns while securing financial growth through dividends and capital allocation, potentially enhancing EPS growth with future increases in dividend payouts.

Chugai Pharmaceutical Earnings and Revenue Growth

Chugai Pharmaceutical Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Chugai Pharmaceutical's revenue will grow by 3.6% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 33.1% today to 36.7% in 3 years time.
  • Analysts expect earnings to reach ¥477.4 billion (and earnings per share of ¥290.13) by about March 2028, up from ¥387.3 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting ¥549.7 billion in earnings, and the most bearish expecting ¥408.0 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 30.9x on those 2028 earnings, up from 28.6x today. This future PE is greater than the current PE for the JP Pharmaceuticals industry at 16.2x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 4.59%, as per the Simply Wall St company report.

Chugai Pharmaceutical Future Earnings Per Share Growth

Chugai Pharmaceutical Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The expiration of the Ronapreve contract and reduced domestic sales due to drug price revisions and generic penetration could impact future revenues and net margins.
  • The expected decrease in the export unit price of Hemlibra could reduce total revenue growth despite volume increases, impacting earnings.
  • Discontinuation and delays of certain R&D projects might hinder new product launches, potentially affecting long-term revenue streams.
  • High costs from initiatives like the ASPIRE project have exceeded the budget, which may pressure operating margins.
  • Biosimilars and the appreciation of the yen present risks that could offset sales growth, impacting net income and profit margins.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ¥7836.667 for Chugai Pharmaceutical based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ¥11600.0, and the most bearish reporting a price target of just ¥5900.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ¥1300.1 billion, earnings will come to ¥477.4 billion, and it would be trading on a PE ratio of 30.9x, assuming you use a discount rate of 4.6%.
  • Given the current share price of ¥6736.0, the analyst price target of ¥7836.67 is 14.0% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives