logo
4503 logo

4503
Astellas Pharma

SMT Initiatives And Key Drug Expansion Expected To Strengthen Future Market Presence

WA
Consensus Narrative from 16 Analysts
Published
December 22 2024
Updated
March 12 2025
Share
WarrenAI's Fair Value
JP¥1,907.50
23.7% undervalued intrinsic discount
12 Mar
JP¥1,456.00
Loading
1Y
-8.1%
7D
-1.0%

Key Takeaways

  • Strategic initiatives, including SMT and Strategic Brands sales, will optimize costs and increase operating profits, boosting net margins and earnings.
  • Expansion efforts and strategic partnerships aim to enhance revenue growth, improve the R&D pipeline, and strengthen long-term valuation.
  • Regulatory challenges, increased R&D and SG&A costs, and impairment losses pose risks to Astellas's profit margins unless balanced by strong brand growth and successful launches.

Catalysts

About Astellas Pharma
    Manufactures, markets, and imports and exports pharmaceuticals in Japan and internationally.
What are the underlying business or industry changes driving this perspective?
  • Astellas Pharma's initiatives for sustainable margin transformation (SMT) are expected to optimize costs across the company, improving SG&A ratios and increasing core operating profits. This is anticipated to benefit net margins and earnings.
  • The robust growth in sales of Strategic Brands, such as XTANDI and PADCEV, is contributing to a higher revenue trajectory. Given these brands' high profit margins, their growth is expected to significantly enhance overall revenue and profit growth.
  • Continued efforts to expand PADCEV's market share and indications, alongside expectations of strong uptake in ex-U.S. markets, particularly Japan and Europe, are likely to drive future revenue growth.
  • The anticipated approval of the IZERVAY label update in the U.S., resuming treatment for patients whose treatments were paused, and expansion into new markets are expected to catalyze strong revenue growth in FY 2025.
  • Astellas' focus on strategic partnerships for acquiring late-stage, derisked assets is aimed at enhancing the R&D pipeline and accelerating revenue and earnings growth, thereby improving long-term valuation.

Astellas Pharma Earnings and Revenue Growth

Astellas Pharma Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Astellas Pharma's revenue will decrease by 0.8% annually over the next 3 years.
  • Analysts assume that profit margins will increase from -3.1% today to 11.1% in 3 years time.
  • Analysts expect earnings to reach ¥211.7 billion (and earnings per share of ¥125.45) by about March 2028, up from ¥-57.4 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting ¥347.3 billion in earnings, and the most bearish expecting ¥108.7 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 18.4x on those 2028 earnings, up from -45.1x today. This future PE is greater than the current PE for the JP Pharmaceuticals industry at 15.9x.
  • Analysts expect the number of shares outstanding to decline by 0.19% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 4.59%, as per the Simply Wall St company report.

Astellas Pharma Future Earnings Per Share Growth

Astellas Pharma Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Impairment losses on intangible assets, such as IZERVAY, AT466, and iota, indicate challenges in asset valuation and expectations, which could negatively impact earnings if write-downs continue or new developments do not meet projections.
  • The competitive environment and regulatory challenges, particularly for IZERVAY in Europe and the uncertain market uptake of new drugs, could adversely affect future revenue streams.
  • The impact of Medicare Part D redesign in the U.S. is expected to have negative effects on XTANDI sales in FY 2025, potentially affecting revenue and overall profit margins if not mitigated.
  • Changes in assumptions and delays in development timelines for key therapies like AT466 may result in additional R&D expenditures and potential future financial write-downs, thereby affecting net margins.
  • The overall increase in SG&A and R&D expenses, despite an improvement in the SG&A ratio, may limit profit growth unless offset by significant revenue growth from strategic brands and successful product launches.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ¥1907.5 for Astellas Pharma based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ¥2500.0, and the most bearish reporting a price target of just ¥1400.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ¥1911.4 billion, earnings will come to ¥211.7 billion, and it would be trading on a PE ratio of 18.4x, assuming you use a discount rate of 4.6%.
  • Given the current share price of ¥1446.0, the analyst price target of ¥1907.5 is 24.2% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Analyst Price Target Fair Value
JP¥1.9k
23.7% undervalued intrinsic discount
Future estimation in
PastFuture-57b2t2014201720202023202520262028Revenue JP¥1.9tEarnings JP¥211.7b
% p.a.
Decrease
Increase
Current revenue growth rate
-0.40%
Pharma revenue growth rate
0.43%