logo

Expanding Oral Health Care And AI Integration Will Drive Future Success

AN
Consensus Narrative from 8 Analysts
Published
05 Jan 25
Updated
01 May 25
Share
AnalystConsensusTarget's Fair Value
JP¥1,983.75
12.7% undervalued intrinsic discount
01 May
JP¥1,731.50
Loading
1Y
22.2%
7D
-3.1%

Author's Valuation

JP¥2.0k

12.7% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Lion Corporation's focus on higher-margin Oral Health Care and market expansion in Asia boosts revenue and net margins.
  • Digital transformation and profitability reforms enhance cost efficiency and earnings by improving EBITDA margins.
  • Reliance on overseas growth and shifts to higher-margin products involve significant risks, impacting revenue, profitability, and long-term financial goals.

Catalysts

About Lion
    Manufactures and sells consumer and industrial products in Japan and internationally.
What are the underlying business or industry changes driving this perspective?
  • Lion Corporation is focusing on strengthening its Oral Health Care segment as a top priority and aims for an 8% annual growth rate in this area. This strategic emphasis on high-margin Oral Health Care products is expected to positively impact both revenue and net margins.
  • The company is expanding its presence in Southeast Asia, South Asia, and China, with strategies to capture untapped markets and shift to high-value-added products. The focus on emerging and populous markets is likely to drive significant revenue growth.
  • Profitability is being enhanced through ongoing profit structure reforms, such as optimizing pricing and streamlining competitive costs. These efforts are expected to improve EBITDA margins by 3-5 percentage points, positively impacting earnings.
  • Lion Corporation is integrating advanced data analytics and AI to enhance efficient marketing and product development. This digital transformation is anticipated to improve net margins by reducing costs and increasing sales effectiveness.
  • The company's international growth strategy includes potential acquisitions, such as the consideration of making Merap Lion in Vietnam a wholly-owned subsidiary, which is expected to expand its high-profit margins in personal and oral care, positively impacting earnings.

Lion Earnings and Revenue Growth

Lion Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Lion's revenue will grow by 2.8% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 5.1% today to 5.8% in 3 years time.
  • Analysts expect earnings to reach ¥26.2 billion (and earnings per share of ¥95.07) by about May 2028, up from ¥21.2 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting ¥29.0 billion in earnings, and the most bearish expecting ¥23.3 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 23.9x on those 2028 earnings, up from 22.8x today. This future PE is greater than the current PE for the JP Household Products industry at 21.4x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 4.59%, as per the Simply Wall St company report.

Lion Future Earnings Per Share Growth

Lion Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company's reliance on continued overseas growth, especially in challenging markets like China, could face risks due to potential regulatory changes or shifts in consumer behavior, impacting revenue growth projections.
  • The planned shift from lower-margin products like detergents to higher-margin products like Oral Health Care requires significant investment and market acceptance, creating execution risks that might affect target net margins.
  • The target to achieve high EBITDA margins by improving operational efficiency, especially amidst fluctuating raw material costs, may not materialize if cost reductions and streamlined processes lag, impacting earnings.
  • The lack of specific profit targets for 2030 and a more flexible goal-setting approach may signal uncertainties in achieving ambitious financial aims like a 16% EBITDA margin, raising questions about long-term profitability and shareholder value.
  • The discontinuation of certain products, such as specific fabric care items, while aimed at improving the product mix, could initially result in a decline in sales volume and affect short-term revenue targets if not managed effectively.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ¥1983.75 for Lion based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ¥2220.0, and the most bearish reporting a price target of just ¥1800.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ¥448.2 billion, earnings will come to ¥26.2 billion, and it would be trading on a PE ratio of 23.9x, assuming you use a discount rate of 4.6%.
  • Given the current share price of ¥1750.5, the analyst price target of ¥1983.75 is 11.8% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives