logo
6752 logo

6752
Panasonic Holdings

Shift To Generative AI And Energy Sector Will Improve Future Prospects

AN
Consensus Narrative from 15 Analysts
Published
November 07 2024
Updated
March 19 2025
Share
WarrenAI's Fair Value
JP¥2,123.00
11.7% undervalued intrinsic discount
19 Mar
JP¥1,875.00
Loading
1Y
26.0%
7D
4.5%

Author's Valuation

JP¥2.1k

11.7% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Focus on AI products and energy solutions aims to drive revenue growth, improve profitability, and enhance financial health.
  • Operational reforms and strategic investments are likely to boost efficiency, net margins, and productivity.
  • Structural reforms, intense competition, and geopolitical tensions may strain Panasonic's revenue growth and profitability amid rising fixed costs and potential supply chain disruptions.

Catalysts

About Panasonic Holdings
    Research, develops, manufactures, sells, and services various electrical and electronic products worldwide.
What are the underlying business or industry changes driving this perspective?
  • Panasonic Holdings is focusing on generative AI-related products in both the Industry and Energy segments, which are showing a high growth trajectory. This initiative is expected to drive significant future revenue growth.
  • The operational reform includes reducing fixed costs and optimizing the workforce, which is anticipated to improve net margins as the company becomes more efficient in its operations.
  • Investments in Energy, particularly in battery production and energy storage systems for data centers, are expected to result in increased sales and improved productivity, positively impacting earnings.
  • Panasonic plans to focus on high-growth solution areas like Energy Solutions and SCM Solutions, aiming to achieve double-digit profit margins, which would enhance overall profitability.
  • The potential restructuring or divestiture of low-profit and low-competitiveness businesses, alongside strategic investments in high-growth areas, is expected to enhance earnings and solidify the company's financial health.

Panasonic Holdings Earnings and Revenue Growth

Panasonic Holdings Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Panasonic Holdings's revenue will decrease by 1.5% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 3.9% today to 5.5% in 3 years time.
  • Analysts expect earnings to reach ¥454.2 billion (and earnings per share of ¥205.56) by about March 2028, up from ¥333.2 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting ¥530.0 billion in earnings, and the most bearish expecting ¥378.0 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 13.8x on those 2028 earnings, up from 13.1x today. This future PE is greater than the current PE for the JP Consumer Durables industry at 11.6x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.14%, as per the Simply Wall St company report.

Panasonic Holdings Future Earnings Per Share Growth

Panasonic Holdings Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The deconsolidation of the Automotive business is expected to impact sales, which might limit revenue growth compared to previous years.
  • Increased fixed costs due to investments in energy for future growth and inflation could pressure net margins.
  • The delayed impact of new tariffs and potential supply chain disruptions due to geopolitical tensions, particularly related to the Trump administration's tariff policies, pose risks to future revenue.
  • Intense competition in the Consumer Electronics segment, especially in foreign and domestic markets, could hinder Panasonic's ability to maintain revenues and improve profitability.
  • Structural reforms, including potential workforce reductions and portfolio adjustments, could incur significant costs and impact short-term earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ¥2123.0 for Panasonic Holdings based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ¥2700.0, and the most bearish reporting a price target of just ¥1340.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ¥8224.9 billion, earnings will come to ¥454.2 billion, and it would be trading on a PE ratio of 13.8x, assuming you use a discount rate of 8.1%.
  • Given the current share price of ¥1868.5, the analyst price target of ¥2123.0 is 12.0% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives