logo
ELC logo

ELC
Elica

Product Diversification And North America Expansion May Boost Brand Presence Despite Market Challenges

AN
Consensus Narrative from 3 Analysts
Published
February 23 2025
Updated
March 19 2025
Share
WarrenAI's Fair Value
€1.77
21.9% undervalued intrinsic discount
19 Mar
€1.38
Loading
1Y
-26.6%
7D
-1.4%

Author's Valuation

€1.8

21.9% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Transitioning to a growth-focused strategy with product innovation and brand presence is expected to boost revenue and market share.
  • Effective inventory management and strategic marketing investment are anticipated to improve cash flow and enhance net margins.
  • Elica faces revenue and margin pressures due to market decline, high competition, cost inflation, and potential U.S. tariff impacts.

Catalysts

About Elica
    Designs, manufactures, and sells a range of hoods and extractor hobs in Europe and CIS countries, the United States, and internationally.
What are the underlying business or industry changes driving this perspective?
  • Elica's transition from a cost-reduction strategy to a growth-focused strategy is anticipated to positively impact revenue through increased brand presence and product innovation.
  • The expansion into North America with a direct distribution model is showing signs of success, with a 30% growth in sales despite a generally negative market, which should boost overall revenue growth.
  • Product diversification, including the introduction of aspiration hobs and partnerships to offer a wider range of appliances, is projected to enhance Elica's market share and revenue.
  • Efforts to manage inventory effectively by reducing production capacity anticipate improving operating cash flow and the net financial position.
  • Investment in marketing and brand communication, alongside product innovation such as the new Lhov, is expected to create a positive pricing mix, enhancing net margins over time.

Elica Earnings and Revenue Growth

Elica Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Elica's revenue will grow by 2.6% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 1.7% today to 1.4% in 3 years time.
  • Analysts expect earnings to reach €7.0 million (and earnings per share of €0.11) by about March 2028, down from €7.9 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 24.4x on those 2028 earnings, up from 10.9x today. This future PE is greater than the current PE for the GB Consumer Durables industry at 13.6x.
  • Analysts expect the number of shares outstanding to decline by 0.63% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 17.17%, as per the Simply Wall St company report.

Elica Future Earnings Per Share Growth

Elica Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company has faced a negative market environment across its divisions, reflected in an organic drop in net sales of 4.1% for the full year 2024. This declining market trend poses a risk to future revenue growth.
  • Elica's shift from cost reduction to an investment focus has changed its margin profile negatively, leading to adjusted EBIT of only 1.8% of revenue, indicating potential pressure on net margins.
  • The company faces a highly competitive environment, compounded by challenging pricing dynamics and a high promotional environment, which could continue to impact profit margins.
  • The existing high financial costs and inflationary pressures, especially in labor costs in key regions like Poland and Italy, could further strain earnings if not effectively managed.
  • The uncertainty and potential impact of tariffs on the U.S. market could lead to increased costs or decreased volumes, affecting revenue from one of its significant markets.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of €1.767 for Elica based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be €488.0 million, earnings will come to €7.0 million, and it would be trading on a PE ratio of 24.4x, assuming you use a discount rate of 17.2%.
  • Given the current share price of €1.4, the analyst price target of €1.77 is 20.8% higher. Despite analysts expecting the underlying buisness to decline, they seem to believe it's more valuable than what the market thinks.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives