Loading...

ADANIPOWER: Upcoming Board Decisions And Asset Moves Will Drive Future Outlook

Published
09 Feb 25
Updated
17 Dec 25
Views
248
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
42.4%
7D
-1.9%

Author's Valuation

₹187.624.4% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 17 Dec 25

Fair value Decreased 0.08%

ADANIPOWER: Assam Expansion Will Drive Long Term Upside Potential

Analysts have nudged their price target on Adani Power slightly lower from ₹187.75 to ₹187.60, citing marginally softer long term profit margin assumptions that are only partly offset by a modestly lower discount rate and a slightly higher future earnings multiple.

What's in the News

  • Adani Power plans to invest about INR 480,000 million in a 3,200 MW ultra super critical thermal power plant in Assam, aiming to expand base load capacity and support regional industrial demand (Key Developments).
  • The Assam project is expected to create 20,000 to 25,000 jobs during construction and sustain around 3,500 jobs once operational, with phased commissioning targeted from December 2030 (Key Developments).
  • Adani Power has received required approvals from the Assam Electricity Regulatory Commission, and a long term Power Supply Agreement with APDCL is expected to be signed, securing offtake for the new plant (Key Developments).
  • A board meeting scheduled for October 30, 2025 will review unaudited quarterly and half yearly results and a proposed amalgamation of wholly owned subsidiaries, potentially simplifying the corporate structure (Key Developments).
  • Extraordinary general meetings on November 8, 2025 and December 28, 2025, via postal ballot, will seek shareholder approval for additional amounts on material related party transactions and other key resolutions (Key Developments).

Valuation Changes

  • Fair Value: The price target has edged down slightly from ₹187.75 to ₹187.60, reflecting marginally lower long term profitability assumptions.
  • Discount Rate: The model discount rate has fallen slightly from 13.79 percent to about 13.72 percent, implying a modest decrease in perceived risk or cost of capital.
  • Revenue Growth: Forecast revenue growth has been trimmed slightly from around 16.21 percent to about 16.15 percent, indicating a minor softening in top line expectations.
  • Net Profit Margin: The long term net profit margin has fallen moderately from about 20.79 percent to roughly 19.98 percent, weighing on the fundamental valuation.
  • Future P/E: The assumed future P/E multiple has risen slightly from about 26.8x to roughly 27.8x, partly offsetting the impact of lower margin assumptions on the target price.

Key Takeaways

  • Aggressive capacity expansion and long-term agreements position the company to benefit from rising energy demand and ensure stable, predictable revenue streams.
  • Operational improvements, internal funding, and favorable regulations enhance efficiency, reduce costs, and strengthen financial stability and profitability.
  • Heavy dependence on coal power and long-term contracts exposes Adani Power to regulatory, credit, and ESG financing risks, while commodity price volatility threatens earnings stability.

Catalysts

About Adani Power
    Engages in the generation, transmission, and sale of electricity under long term power purchase agreements (PPAs), supplemental PPAs, medium and short term PPAs, and on merchant basis in India.
What are the underlying business or industry changes driving this perspective?
  • Adani Power is aggressively expanding capacity with ongoing projects adding over 12 GW by 2030 and has already locked in critical components and land, positioning it to meet India's growing electricity demand driven by rapid urbanization, industrialization, and higher per capita consumption, which should support revenue and long-term earnings growth.
  • The company is increasingly entering into long-term Power Purchase Agreements (PPAs) with various state DISCOMs (e.g., recently signed 1,600 MW PPA with Uttar Pradesh), providing revenue stability, predictable cash flows, and assurance during future power demand upcycles, likely improving net margin and earnings quality.
  • Enhanced operational efficiency from overhauling newly acquired assets (e.g., Coastal, Lanco, Vidarbha), advanced planning, and focus on in-house project management is expected to improve plant availability and load factors, reducing costs and supporting better bottom-line performance.
  • The company is funding most expansion activity through internal accruals and robust operating cash flows (over ₹21,000 crore annual FFO), which helps maintain a debt-light profile, lowers financing costs, and supports sustainable future net margins and financial stability.
  • Regulatory changes reducing capital expenditure burdens (e.g., removal of FGD requirement on new plants, lowering project costs) and improved receivables collection from key clients (e.g., Bangladesh Power Development Board) are already unlocking liquidity and directly benefitting free cash flow and profitability.

Adani Power Earnings and Revenue Growth

Adani Power Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Adani Power's revenue will grow by 15.1% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 21.6% today to 19.1% in 3 years time.
  • Analysts expect earnings to reach ₹161.6 billion (and earnings per share of ₹41.02) by about September 2028, up from ₹119.4 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting ₹193.5 billion in earnings, and the most bearish expecting ₹143.7 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 21.8x on those 2028 earnings, up from 19.7x today. This future PE is lower than the current PE for the IN Renewable Energy industry at 26.8x.
  • Analysts expect the number of shares outstanding to decline by 3.24% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 13.67%, as per the Simply Wall St company report.

Adani Power Future Earnings Per Share Growth

Adani Power Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Heavy reliance on thermal (coal-based) power generation exposes Adani Power to long-term risks as global and domestic decarbonization initiatives intensify, potentially leading to declining demand, stricter emission norms, and increased regulatory costs, which could negatively impact future revenues and profit margins.
  • Capital-intensive expansion of coal-based power capacity, even if largely self-funded, could result in stranded assets or overcapacity if the secular trend towards renewables accelerates, thus reducing utilization rates and return on capital employed, and putting downward pressure on future earnings.
  • Adani Power's stable revenues and margins heavily depend on long-term PPAs with DISCOMs; however, many state electricity boards have weak financials, creating credit risk and potential delays or defaults in payment that could impair cash flows and overall earnings quality.
  • Growing policy and investor preference for ESG-compliant companies may restrict Adani Power's future access to affordable capital, raising refinancing risks and financing costs-negatively affecting net margins and constraining their ability to fund new growth projects.
  • Exposure to volatile commodity prices (especially imported coal) and merchant tariff fluctuations was cited by management as a key driver of revenue variability, meaning an adverse movement in fuel costs or short-term market rates could sharply reduce EBITDA and net profit, particularly as the mix shifts with capacity additions.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₹685.0 for Adani Power based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹844.0 billion, earnings will come to ₹161.6 billion, and it would be trading on a PE ratio of 21.8x, assuming you use a discount rate of 13.7%.
  • Given the current share price of ₹609.3, the analyst price target of ₹685.0 is 11.1% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Adani Power?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives