logo
PURVA logo

PURVA
Puravankara

Robust Pipeline And Expansion Into Mumbai And Pune Promise Future Success

WA
Consensus Narrative from 2 Analysts
Published
February 10 2025
Updated
March 13 2025
Share
WarrenAI's Fair Value
₹496.50
52.0% undervalued intrinsic discount
13 Mar
₹238.53
Loading
1Y
20.8%
7D
-4.2%

Key Takeaways

  • Diversifying into premium markets and increasing non-Bengaluru projects should enhance revenue and reduce regional risk.
  • Increased project launches and strategic land investments are expected to boost top-line growth, improve cash flow, and enhance earnings stability.
  • Delays in project launches, debt concerns, and high operational costs challenge Puravankara's profitability and revenue growth, impacting earnings and investor confidence.

Catalysts

About Puravankara
    Designs, develops, constructs, and markets residential and commercial properties in India.
What are the underlying business or industry changes driving this perspective?
  • Puravankara's expansion into premium markets in Mumbai and Pune, with new projects and redevelopments having a combined Gross Development Value (GDV) of ₹9,200 crores, is likely to drive revenue growth as these markets offer higher sales potential.
  • The robust pipeline of planned projects, with non-Bengaluru projects constituting a significant portion, indicates the company's strategic move to diversify its geographical presence, enhancing revenue potential and reducing regional risk that may previously have constrained growth.
  • Expectations of increased project launches and sales, facilitated by improved approval processes, are anticipated to significantly enhance top-line growth and operational cash flows, potentially improving earnings as projects reach completion.
  • The anticipated completion of significant commercial projects slated for the next year, expected to generate substantial rental income, is set to contribute positively to future earnings and improve overall cash flow stability.
  • Strategic land investments and ongoing business development efforts, positioning the company for sustained growth, suggest an improvement in net margins due to operational scaling and increased efficiencies in project execution over time.

Puravankara Earnings and Revenue Growth

Puravankara Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Puravankara's revenue will grow by 19.3% annually over the next 3 years.
  • Analysts assume that profit margins will increase from -4.2% today to 10.2% in 3 years time.
  • Analysts expect earnings to reach ₹4.2 billion (and earnings per share of ₹17.74) by about March 2028, up from ₹-1.0 billion today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 45.7x on those 2028 earnings, up from -57.8x today. This future PE is greater than the current PE for the IN Real Estate industry at 32.2x.
  • Analysts expect the number of shares outstanding to decline by 0.08% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 17.75%, as per the Simply Wall St company report.

Puravankara Future Earnings Per Share Growth

Puravankara Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company reported a net loss of ₹94 crores for Q3 FY '25 and a total comprehensive loss of ₹99 crores for the nine months, indicating potential challenges in achieving profitability and impacting net margins.
  • Despite increased sales and collections, debt levels remain high, with a net debt of ₹2,824 crores and a net debt equity ratio of 1.58, which could strain financial resources and affect earnings.
  • The delay in project launches due to deferred approvals may hinder revenue growth and exacerbate the supply-demand gap in the market, impacting near-term sales and revenue.
  • The company's dependency on project completion for recognizing revenue, as per Ind AS 115, might result in irregular earnings reporting, affecting investor perception and share price volatility.
  • Increased sales and marketing expenses, alongside overheads reported as part of presales, suggest higher operational costs that could impact net margins and overall profitability.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₹496.5 for Puravankara based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹563.0, and the most bearish reporting a price target of just ₹430.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹40.9 billion, earnings will come to ₹4.2 billion, and it would be trading on a PE ratio of 45.7x, assuming you use a discount rate of 17.7%.
  • Given the current share price of ₹245.33, the analyst price target of ₹496.5 is 50.6% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Analyst Price Target Fair Value
₹496.5
52.0% undervalued intrinsic discount
Future estimation in
PastFuture-1b41b2014201720202023202520262028Revenue ₹40.9bEarnings ₹4.2b
% p.a.
Decrease
Increase
Current revenue growth rate
18.33%
Real Estate revenue growth rate
0.21%