logo
512179 logo

512179
Sunteck Realty

Nepean Sea Road Projects Will Broaden Future Luxury Market Presence

AN
Consensus Narrative from 10 Analysts
Published
February 11 2025
Updated
March 19 2025
Share
WarrenAI's Fair Value
₹699.90
42.8% undervalued intrinsic discount
19 Mar
₹400.60
Loading
1Y
-0.07%
7D
8.5%

Author's Valuation

₹699.9

42.8% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Strong presales growth in the Uber Luxury segment enhances revenue and profitability, supported by key projects with high EBITDA margins.
  • Sustained cash flow surplus and robust project pipeline ensure financial flexibility and support continued sales, revenue, and earnings growth.
  • Focus on Uber Luxury segment and regional dependencies pose risks to revenue stability due to niche market susceptibility and region-specific fluctuations.

Catalysts

About Sunteck Realty
    Engages in real estate construction and development business in India.
What are the underlying business or industry changes driving this perspective?
  • Strong growth in presales driven by the Uber Luxury segment, particularly the BKC and Nepean Sea Road projects, which have high embedded EBITDA margins, is expected to significantly enhance revenue and overall net profitability.
  • The addition of the Nepean Sea project 2, increasing the total GDV of the Nepean Sea Road project to approximately ₹5,400 crores, provides a substantial boost to potential future revenue streams and earnings.
  • Upcoming launches, such as the new phase in Sunteck City at ODC Goregaon West and a new tower at Sunteck Sky Park, Mira Road, with substantial GDV values, are set to drive future presales and enhance revenue and earnings growth.
  • Sustained strong net operating cash flow surplus and a net cash surplus further strengthen the balance sheet and provide financial flexibility for future expansion, positively impacting net margins.
  • The focus on high-growth business development and a robust launch pipeline supports expectations of continued sales and revenue growth, bolstering overall financial performance.

Sunteck Realty Earnings and Revenue Growth

Sunteck Realty Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Sunteck Realty's revenue will grow by 31.4% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 18.7% today to 25.4% in 3 years time.
  • Analysts expect earnings to reach ₹6.2 billion (and earnings per share of ₹42.92) by about March 2028, up from ₹2.0 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting ₹7.7 billion in earnings, and the most bearish expecting ₹2.4 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 25.2x on those 2028 earnings, down from 29.7x today. This future PE is lower than the current PE for the IN Real Estate industry at 31.5x.
  • Analysts expect the number of shares outstanding to grow by 0.09% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 15.12%, as per the Simply Wall St company report.

Sunteck Realty Future Earnings Per Share Growth

Sunteck Realty Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The increasing focus on the Uber Luxury segment, while beneficial in terms of high EBITDA margins, poses a risk of dependence on a niche market that may be more susceptible to economic downturns, potentially impacting revenue stability.
  • A discrepancy between presales growth and collections, evidenced by collections not keeping pace with presales, may indicate potential cash flow challenges, impacting net margins and liquidity.
  • The aggressive expansion and acquisition strategy, with significant new project launches, could stretch resources and lead to execution risks, potentially impacting earnings and project completion timelines.
  • Dependence on high-profile, high-margin projects in specific locations like Nepean Sea Road could limit geographical diversification, making the company vulnerable to region-specific market fluctuations, impacting overall revenue and profit stability.
  • Future projects and financial projections are contingent upon obtaining timely approvals, and any delay could derail planned launches and revenue realization, impacting revenue and EBITDA projections.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₹699.9 for Sunteck Realty based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹786.0, and the most bearish reporting a price target of just ₹625.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹24.4 billion, earnings will come to ₹6.2 billion, and it would be trading on a PE ratio of 25.2x, assuming you use a discount rate of 15.1%.
  • Given the current share price of ₹408.1, the analyst price target of ₹699.9 is 41.7% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives