logo
DIVISLAB logo

DIVISLAB
Divi's Laboratories

The Kakinada Phase I Expansion Will Increase Future Manufacturing Capabilities And Efficiency

AN
Consensus Narrative from 28 Analysts
Published
November 10 2024
Updated
March 19 2025
Share
WarrenAI's Fair Value
₹5,822.54
0.4% undervalued intrinsic discount
19 Mar
₹5,797.35
Loading
1Y
68.9%
7D
3.1%

Author's Valuation

₹5.8k

0.4% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Expansion at Kakinada and backward integration efforts are expected to enhance revenue and net margins through increased manufacturing capabilities and operational efficiency.
  • Growth in the nutraceutical division and custom synthesis business, along with easing price pressures, could stabilize and boost future revenue.
  • Ongoing price and competitive pressures, regulatory dependencies, and geopolitical challenges threaten profitability and market stability.

Catalysts

About Divi's Laboratories
    Engages in the manufacture and sale of generic active pharmaceutical ingredients (APIs), intermediates, and nutraceuticals in India, North America, Asia, Europe, and internationally.
What are the underlying business or industry changes driving this perspective?
  • The commissioning of Phase I of the Unit 3 facility at Kakinada is a significant stride in Divi's Laboratories' expansion strategy, likely enhancing future revenue through increased manufacturing capabilities and supporting backward integration efforts.
  • Anticipated easing of generic industry price pressures and expansion of the generic portfolio in response to upcoming patent expirations could stabilize and potentially boost future revenues.
  • The nutraceutical division's continued market share growth aligns with the company's long-term vision and could contribute positively to revenue growth as the company introduces new value products and achieves production efficiencies.
  • Divi’s Laboratories' investments in backward integration and capacity expansions, particularly the Kakinada project, are expected to enhance net margins by reducing dependency on external suppliers and increasing operational efficiency.
  • The company's active engagement in multiple new projects at various stages in the product life cycle in the custom synthesis business is poised to support future revenue growth, especially as these projects reach commercialization.

Divi's Laboratories Earnings and Revenue Growth

Divi's Laboratories Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Divi's Laboratories's revenue will grow by 16.4% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 22.8% today to 26.8% in 3 years time.
  • Analysts expect earnings to reach ₹38.4 billion (and earnings per share of ₹144.4) by about March 2028, up from ₹20.7 billion today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as ₹27.4 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 58.5x on those 2028 earnings, down from 74.7x today. This future PE is greater than the current PE for the IN Life Sciences industry at 48.2x.
  • Analysts expect the number of shares outstanding to decline by 0.06% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 13.28%, as per the Simply Wall St company report.

Divi's Laboratories Future Earnings Per Share Growth

Divi's Laboratories Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Ongoing price pressures in the generic business may continue to affect profitability, limiting revenue growth potential.
  • Dependency on regulatory approvals for potential projects, especially in custom synthesis, introduces uncertainty in revenue realization timelines.
  • Cost structures are impacted by increased regulatory requirements and compliance expenses, potentially squeezing net margins.
  • Logistics challenges due to geopolitical issues, such as supply chain disruptions and increasing transportation costs, could affect earnings by increasing operational costs.
  • Competitive pressures and market volatility, especially in emerging segments like contrast media and GLP-1 products, may impact revenue growth and market share stability.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₹5822.536 for Divi's Laboratories based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹7400.0, and the most bearish reporting a price target of just ₹4118.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹143.3 billion, earnings will come to ₹38.4 billion, and it would be trading on a PE ratio of 58.5x, assuming you use a discount rate of 13.3%.
  • Given the current share price of ₹5818.1, the analyst price target of ₹5822.54 is 0.1% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives