Header cover image

New Panoli Facility And Global Expansions Will Strengthen Operations Over Next 2-3 Years

WA
Consensus Narrative from 2 Analysts

Published

February 09 2025

Updated

February 09 2025

Key Takeaways

  • Strategic focus on operating leverage and product mix is set to improve net margins and revenue diversification.
  • Advancements in CDMO projects and geographic expansions poise Hikal for significant revenue growth and market share increase.
  • Intense competition, reliance on new products, and significant debt threaten Hikal's margins and financial resources despite necessary R&D investments.

Catalysts

About Hikal
    Manufactures and sells various chemical intermediates, specialty chemicals, and active pharma ingredients to pharmaceutical, animal health, biotech, crop protection, and specialty chemicals companies in India, the United States, Canada, Europe, South East Asia, and internationally.
What are the underlying business or industry changes driving this perspective?
  • The commissioning of a new multipurpose facility at Panoli is expected to ramp up operations and contribute to revenue growth over the next 2 to 3 years. This will likely have a positive impact on revenue and capacity utilization.
  • Hikal's strategic focus on improving the margin profile through operating leverage, cost improvements, and product mix enhancements is anticipated to drive better net margins in the coming years.
  • The recovery and steady volume uptakes in the API business, along with new geographic expansions and product registrations, are expected to enhance earnings through increased market share and client base.
  • Advancement of several CDMO projects towards validation and commercialization, coupled with a healthy development pipeline, positions Hikal for significant revenue growth and improved earnings in partnership with global innovators.
  • The animal health division, with completed product validations and ongoing registrations, is expected to commence commercial sales in FY '26, contributing to revenue diversification and margin enhancement as it targets a significant share in global markets.

Hikal Earnings and Revenue Growth

Hikal Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Hikal's revenue will grow by 13.9% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 4.1% today to 8.4% in 3 years time.
  • Analysts expect earnings to reach ₹2.3 billion (and earnings per share of ₹18.28) by about February 2028, up from ₹746.0 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 33.7x on those 2028 earnings, down from 62.3x today. This future PE is greater than the current PE for the IN Pharmaceuticals industry at 32.4x.
  • Analysts expect the number of shares outstanding to grow by 0.43% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 12.15%, as per the Simply Wall St company report.

Hikal Future Earnings Per Share Growth

Hikal Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Intense pricing pressure and dumping from Chinese competitors in the crop protection sector could impact Hikal's revenue and profit margins negatively.
  • The business continues to face volatility in the agrochemical sector, with recent revenue declines, which might limit revenue growth and impact net margins.
  • Heavy reliance on new product launches and successful commercialization of NCE molecules, which if delayed, could disrupt projected earnings and growth plans.
  • The necessity for ongoing substantial investment (4.5% to 5% of revenue in R&D) may affect net profitability if expected growth and cost efficiencies are not realized promptly.
  • Hikal has considerable debt (₹731 crores), which, if not managed effectively alongside new capital expenditures, could strain financial resources and impact net earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₹435.0 for Hikal based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹26.9 billion, earnings will come to ₹2.3 billion, and it would be trading on a PE ratio of 33.7x, assuming you use a discount rate of 12.2%.
  • Given the current share price of ₹376.85, the analyst price target of ₹435.0 is 13.4% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
₹435.0
19.4% undervalued intrinsic discount
Analyst Price Target Fair Value
Future estimation in
PastFuture027b2014201720202023202520262028Revenue ₹26.9bEarnings ₹2.3b
% p.a.
Decrease
Increase
Current revenue growth rate
13.43%
Pharma revenue growth rate
0.59%