logo
GREENPLY logo
GREENPLY
Greenply Industries

Organized Players Will Benefit As BIS Standards Challenge Competitors

AN
Consensus Narrative from 12 Analysts
Published
09 Feb 25
Updated
26 Mar 25
Share
AnalystConsensusTarget's Fair Value
₹384.33
25.5% undervalued intrinsic discount
26 Mar
₹286.20
Loading
1Y
23.8%
7D
-1.8%

Author's Valuation

₹384.3

25.5% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Greenply's new furniture JV and BIS regulations could enhance organized market presence and drive revenue and earnings growth.
  • Debt reduction and strategic expansion in premium real estate could bolster margins and future revenue streams.
  • High raw material costs, liquidity issues, competition, and significant debt levels threaten earnings, revenue growth, and financial stability.

Catalysts

About Greenply Industries
    An interior infrastructure company, engages in the manufacture and trading of plywood and allied products in India and internationally.
What are the underlying business or industry changes driving this perspective?
  • Greenply Industries is expecting improved revenues and margins in the fourth quarter, partly due to the launch of their furniture and fittings JV, which should support sales and earnings growth. This is likely to positively impact both revenue and earnings.
  • With the implementation of BIS regulations, Greenply anticipates a more favorable market environment for organized players, which could boost revenue growth as imports are curbed and unorganized players face challenges meeting new standards.
  • The company is seeing positive signs in the real estate market, particularly in the luxury and ultra-luxury segment, which now makes up a larger portion of residential sales. This could drive demand for Greenply’s premium products, potentially increasing revenue.
  • Greenply's financial management is focused on reducing debt levels, aiming for a net debt-to-equity ratio of 0.55, down from previous years, which could enhance net margins and contribute to better earnings performance.
  • The delayed construction of the HDF flooring line and glue plant is expected to complete soon, which should enable Greenply to enhance its product mix and generate additional revenue streams, supporting future revenue and earnings growth.

Greenply Industries Earnings and Revenue Growth

Greenply Industries Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Greenply Industries's revenue will grow by 12.5% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 4.4% today to 7.9% in 3 years time.
  • Analysts expect earnings to reach ₹2.7 billion (and earnings per share of ₹22.18) by about March 2028, up from ₹1.1 billion today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 28.4x on those 2028 earnings, down from 33.3x today. This future PE is greater than the current PE for the IN Forestry industry at 24.8x.
  • Analysts expect the number of shares outstanding to grow by 0.49% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 17.07%, as per the Simply Wall St company report.

Greenply Industries Future Earnings Per Share Growth

Greenply Industries Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The MDF business experienced a decline in EBITDA margin due to high raw material costs and an unexpected plant shutdown, which could impact the company's earnings if such issues persist.
  • There is a significant issue concerning liquidity and receivables, leading to a loss of sales opportunities and potentially impacting future revenue growth.
  • The furniture and fittings JV has begun Phase 1 manufacturing but is incurring losses, which could affect net margins if these losses continue without offsetting gains.
  • The market situation is challenging with intense competition and pricing pressures, particularly in the MDF segment, due to imports from countries like China and Vietnam, potentially affecting revenue and profit margins.
  • Company debt levels are significant, and while the net debt-to-equity ratio is declining, new investments could impact financial stability if revenue and profit growth do not keep pace.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₹384.333 for Greenply Industries based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹472.0, and the most bearish reporting a price target of just ₹310.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹34.7 billion, earnings will come to ₹2.7 billion, and it would be trading on a PE ratio of 28.4x, assuming you use a discount rate of 17.1%.
  • Given the current share price of ₹286.9, the analyst price target of ₹384.33 is 25.4% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives