logo

The Company Will Strengthen Its Future Market Position Through Maharatna Launches And Rajasthan Expansion

AN
Consensus Narrative from 2 Analysts
Published
21 Feb 25
Updated
01 May 25
Share
AnalystConsensusTarget's Fair Value
₹809.50
17.2% undervalued intrinsic discount
01 May
₹669.95
Loading
1Y
20.6%
7D
-3.2%

Author's Valuation

₹809.5

17.2% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Increasing premium product offerings aims to enhance revenue and net margins through higher profitability.
  • Expanding B2C business and new automated plants intend to drive long-term revenue growth and market penetration.
  • Substantial reliance on new products and premium targets, alongside import cost challenges, could strain margins and introduce financial risks without execution efficiency.

Catalysts

About Insecticides (India)
    Engages in the manufacture and sale of agro chemicals and pesticides products for agriculture purposes in India and internationally.
What are the underlying business or industry changes driving this perspective?
  • The company's strategy of increasing the proportion of premium products to 65% in the next 1 to 2 years is expected to enhance revenue and improve net margins, given the higher profitability of these premium offerings.
  • New product launches, particularly those under the Maharatna range, are projected to drive volume growth and contribute significantly to revenue, with plans to introduce more than half a dozen new products in FY '26.
  • The expansion through new automated plants in Rajasthan and ongoing CapEx of ₹125 crores over the next two years is anticipated to boost production capacity and support long-term revenue growth.
  • The acquisition of Kaeros and its import licenses is expected to improve supply chain efficiency, lower production costs, and incrementally increase profit margins by leveraging cheaper raw materials for technical product manufacturing.
  • A focus on expanding the B2C business through strengthening the distribution network and enhancing farmer and retailer engagement is expected to drive revenue growth and improve market penetration.

Insecticides (India) Earnings and Revenue Growth

Insecticides (India) Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Insecticides (India)'s revenue will grow by 14.6% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 7.1% today to 6.7% in 3 years time.
  • Analysts expect earnings to reach ₹1.9 billion (and earnings per share of ₹67.32) by about May 2028, up from ₹1.4 billion today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 16.5x on those 2028 earnings, up from 14.8x today. This future PE is lower than the current PE for the IN Chemicals industry at 25.1x.
  • Analysts expect the number of shares outstanding to decline by 1.56% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 13.47%, as per the Simply Wall St company report.

Insecticides (India) Future Earnings Per Share Growth

Insecticides (India) Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The industry's overall impact this quarter, including challenges in the B2B segment, indicates potential volatility in revenue streams and dependence on broader industry health.
  • Despite aiming for a 65% premium product contribution, any failure to achieve this could dent expected revenue growth and pressure margins.
  • The significant reliance on newly launched products achieving high sales targets introduces risk if these products do not perform as anticipated in the market, potentially impacting earnings.
  • The dependency on imports and the expectation of absorbing any increase in import costs could affect the company's net margins if market conditions do not allow price adjustments.
  • There is substantial planned capital expenditure for the expansion of production facilities, which, if not executed efficiently, could strain the company's financials without guaranteed immediate returns on investment.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₹809.5 for Insecticides (India) based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹949.0, and the most bearish reporting a price target of just ₹670.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹28.8 billion, earnings will come to ₹1.9 billion, and it would be trading on a PE ratio of 16.5x, assuming you use a discount rate of 13.5%.
  • Given the current share price of ₹691.75, the analyst price target of ₹809.5 is 14.5% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives