Header cover image

New MDF Plant In Badvel And Plywood Expansion Will Benefit Future Operations

WA
Consensus Narrative from 20 Analysts

Published

February 14 2025

Updated

February 14 2025

Key Takeaways

  • Expanding capacities and improving efficiencies in MDF and particleboard operations may boost margins and earnings despite input cost pressures.
  • Strategic focus on premium products and new plant setups support potential revenue growth through enhanced sales volume and operational efficiencies.
  • Reliance on imported materials and market challenges could strain Century Plyboards' margins, with capital expenditures exerting short-term financial pressure amid competition and overcapacity issues.

Catalysts

About Century Plyboards (India)
    Manufactures and sells plywood, laminates, decorative veneers, medium density fiber boards (MDF), pre-laminated boards, particle boards, and flush doors in India.
What are the underlying business or industry changes driving this perspective?
  • The newly established MDF plant at Badvel is now EBITDA positive and operating at increasing efficiency levels, suggesting a future improvement in earnings as this segment scales up.
  • Plans to establish a continuous process facility for the particleboard segment aim at improving quality and reducing costs, potentially enhancing net margins once operational in the next fiscal year.
  • Significant expansion efforts in the plywood segment, with plans to set up a new plant in Hoshiarpur, are expected to increase capacity, supporting revenue growth through increased sales volume.
  • The strategic focus on premium products in the MDF segment and operational efficiencies is expected to maintain or improve EBITDA margins despite input cost pressures.
  • The anticipated stabilization of timber prices within the next year offers potential margin improvements, positively impacting earnings across segments relying heavily on timber as a raw material.

Century Plyboards (India) Earnings and Revenue Growth

Century Plyboards (India) Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Century Plyboards (India)'s revenue will grow by 16.1% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 4.8% today to 11.7% in 3 years time.
  • Analysts expect earnings to reach ₹8.0 billion (and earnings per share of ₹36.09) by about February 2028, up from ₹2.1 billion today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 38.9x on those 2028 earnings, down from 78.4x today. This future PE is greater than the current PE for the IN Forestry industry at 22.7x.
  • Analysts expect the number of shares outstanding to grow by 0.1% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 16.75%, as per the Simply Wall St company report.

Century Plyboards (India) Future Earnings Per Share Growth

Century Plyboards (India) Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The significant reliance on imported raw materials, particularly for plywood, amidst fluctuating currency exchange rates, could strain profit margins and increase raw material costs. (Net margins, raw material costs)
  • Declining performance in the laminate segment could signal operational inefficiencies or market challenges that may continue unless addressed, adversely affecting overall revenue and EBITDA margins. (Revenue, EBITDA margins)
  • The new plywood and particle board plant expansions involve capital expenditures without immediate revenue gains, creating potential short-term financial pressure. (Capital expenditure, earnings)
  • The ongoing challenges related to timber price fluctuations could persist, potentially impacting earnings if prices do not stabilize or decrease as anticipated. (Earnings, cost of goods sold)
  • Increased competition and overcapacity in the MDF and particle board markets may continue to put pressure on pricing and margins, affecting revenue and profitability. (Revenue, profitability)

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₹883.95 for Century Plyboards (India) based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹1058.0, and the most bearish reporting a price target of just ₹670.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹68.7 billion, earnings will come to ₹8.0 billion, and it would be trading on a PE ratio of 38.9x, assuming you use a discount rate of 16.7%.
  • Given the current share price of ₹749.85, the analyst price target of ₹883.95 is 15.2% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
₹884.0
12.8% undervalued intrinsic discount
Analyst Price Target Fair Value
Future estimation in
PastFuture069b2014201720202023202520262028Revenue ₹68.7bEarnings ₹8.0b
% p.a.
Decrease
Increase
Current revenue growth rate
15.62%
Paper and Forestry Products revenue growth rate
0.17%