logo
512070 logo

512070
UPL

Operational Efficiencies And Market Expansion Will Improve Future Prospects

WA
Consensus Narrative from 23 Analysts
Published
December 10 2024
Updated
March 12 2025
Share
WarrenAI's Fair Value
₹669.34
9.2% undervalued intrinsic discount
12 Mar
₹607.75
Loading
1Y
34.4%
7D
-3.2%

Key Takeaways

  • Strong volume growth in sustainable products, new product launches, and market share expansion in high-margin regions drive potential revenue growth.
  • Investments in innovation and subsidiaries, along with operational efficiencies, enhance margins, credit profile, and sustain competitive positioning.
  • UPL faces challenges from market volatility, geographic risks, limited margin improvement, financing costs, and credit risk in key markets impacting cash flow.

Catalysts

About UPL
    Engages in the provision of sustainable agriculture products and solutions in India, Europe, North America, Latin America, and internationally.
What are the underlying business or industry changes driving this perspective?
  • UPL's strong volume growth in differentiated and sustainable products, bolstered by new product launches, is expected to drive revenue growth, particularly in high-margin markets like Brazil and Europe.
  • Operational efficiencies and optimized working capital management have led to margin improvements, suggesting potential for increased net margins and higher EBITDA margins in future quarters.
  • Successful rights issue and strategic investments in subsidiaries like Advanta Enterprises signal strong capital position, which could be redirected towards debt reduction, thereby improving net earnings and credit profile.
  • Ongoing focus on customer engagement and market share expansion, particularly in Latin America, points towards sustained revenue growth and improved market positioning.
  • Continuous investment in innovation, especially in the NPP (natural plant protection) segment, promises future earnings growth through high-value product offerings with better margins.

UPL Earnings and Revenue Growth

UPL Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming UPL's revenue will grow by 8.5% annually over the next 3 years.
  • Analysts assume that profit margins will increase from -0.2% today to 11.8% in 3 years time.
  • Analysts expect earnings to reach ₹68.1 billion (and earnings per share of ₹89.4) by about March 2028, up from ₹-950.0 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 15.6x on those 2028 earnings, up from -540.2x today. This future PE is lower than the current PE for the IN Chemicals industry at 24.2x.
  • Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 15.46%, as per the Simply Wall St company report.

UPL Future Earnings Per Share Growth

UPL Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The global crop protection market may continue to face volatility in pricing and competitive pressures, which could impact UPL's ability to maintain and grow its revenue and net margins.
  • UPL's reliance on specific geographies like Latin America poses a risk, as socio-economic changes and devaluation in currencies such as those in Brazil and Argentina can negatively impact earnings and cash flows.
  • The expectation that cost reductions and operating efficiencies have mostly been realized suggests limited room for further margin improvement, potentially constraining future profit margins.
  • Rising interest rates or foreign exchange fluctuations could increase financing costs, impacting net profit margins, especially given UPL's existing exposure to foreign debt and the costs associated with currency hedging.
  • The recent financial distress among distributors in key markets like Brazil raises concerns about credit risk and receivables, which could lead to potential impairments or tightened working capital conditions affecting cash flow.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₹669.342 for UPL based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹1000.0, and the most bearish reporting a price target of just ₹452.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹576.2 billion, earnings will come to ₹68.1 billion, and it would be trading on a PE ratio of 15.6x, assuming you use a discount rate of 15.5%.
  • Given the current share price of ₹607.75, the analyst price target of ₹669.34 is 9.2% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Analyst Price Target Fair Value
₹669.3
9.2% undervalued intrinsic discount
Future estimation in
PastFuture-13b576b2014201720202023202520262028Revenue ₹576.2bEarnings ₹68.1b
% p.a.
Decrease
Increase
Current revenue growth rate
8.27%
Chemicals revenue growth rate
0.26%