logo
509480 logo

509480
Berger Paints India

Expansion In Waterproofing And Construction Chemicals Will Drive Future Success

AN
Consensus Narrative from 21 Analysts
Published
December 02 2024
Updated
March 19 2025
Share
WarrenAI's Fair Value
₹498.52
2.0% overvalued intrinsic discount
19 Mar
₹508.25
Loading
1Y
-8.5%
7D
4.2%

Author's Valuation

₹498.5

2.0% overvalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Expansion in distribution network and new product launches in growing segments are anticipated to drive revenue growth.
  • Improved financial health and operational efficiencies could support investment in growth initiatives and enhance future earnings.
  • Increased competition and cost pressures may challenge Berger Paints India's market share and margins, while urban expansion requires significant investment for sales growth.

Catalysts

About Berger Paints India
    Manufactures and sells paints for home, professional, and industrial users in India and internationally.
What are the underlying business or industry changes driving this perspective?
  • Expansion in distribution network and urban market initiatives are likely to drive future revenue growth.
  • Introduction of new products in segments like waterproofing and construction chemicals, which are experiencing robust growth, is expected to impact revenue positively.
  • The improvement in net cash position suggests better financial health, potentially allowing more investment in growth initiatives and enhancing future earnings.
  • Maintaining operational efficiencies and cost management amid competitive pressures indicates potential for sustaining or slightly improving net margins.
  • Continued market share gains and expected recovery in pricing may lead to an increase in future earnings.

Berger Paints India Earnings and Revenue Growth

Berger Paints India Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Berger Paints India's revenue will grow by 10.1% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 10.0% today to 10.1% in 3 years time.
  • Analysts expect earnings to reach ₹15.3 billion (and earnings per share of ₹12.84) by about March 2028, up from ₹11.4 billion today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as ₹12.9 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 49.6x on those 2028 earnings, down from 51.2x today. This future PE is greater than the current PE for the IN Chemicals industry at 23.9x.
  • Analysts expect the number of shares outstanding to decline by 3.74% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 13.54%, as per the Simply Wall St company report.

Berger Paints India Future Earnings Per Share Growth

Berger Paints India Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The entrance of new competitors, such as Birla, is impacting market share, with Berger estimating it holds about 3.5% of the market so far, leading to potential revenue pressures due to increased competition.
  • There have been significant product price decreases by about 5%, which affected value growth despite volume growth, potentially impacting net margins negatively if prices remain suppressed.
  • The depreciation of currency has added cost pressures, given that approximately 25%-30% of raw materials are imported, which could negatively impact gross margins.
  • The urban initiative and expansion require significant investments, which could impact earnings if the anticipated sales growth does not materialize quickly.
  • Competitive intensity within the industry may increase further with the entry of new players and ongoing challenges in restoring historical growth rates, which may exert pressure on operating margins.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₹498.524 for Berger Paints India based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹625.0, and the most bearish reporting a price target of just ₹400.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹151.5 billion, earnings will come to ₹15.3 billion, and it would be trading on a PE ratio of 49.6x, assuming you use a discount rate of 13.5%.
  • Given the current share price of ₹500.9, the analyst price target of ₹498.52 is 0.5% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives