logo
507717 logo

507717
Dhanuka Agritech

Acquisition Of Iprovalicarb And Triadimenol Will Expand Reach Into Over 20 New Countries

AN
Consensus Narrative from 8 Analysts
Published
February 09 2025
Updated
March 19 2025
Share
WarrenAI's Fair Value
₹1,765.38
28.3% undervalued intrinsic discount
19 Mar
₹1,265.30
Loading
1Y
32.1%
7D
13.2%

Author's Valuation

₹1.8k

28.3% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Focus on novel chemistry and product development with strategic acquisitions could drive revenue growth through expanded market reach and diversified revenue streams.
  • International expansion, leveraging cost advantages, and strengthened R&D initiatives may improve net margins and future earnings growth through high-margin sales and innovation.
  • Global product registration challenges and increased borrowing costs may hinder international revenue growth and pressure net margins despite lower sales and brand limits.

Catalysts

About Dhanuka Agritech
    Operates as an agro-chemical company in India.
What are the underlying business or industry changes driving this perspective?
  • Dhanuka Agritech's focus on novel chemistry, product development, and introduction of unique products like LaNevo, MYCORe Super, and Roxa can drive future revenue growth as these products gain acceptance and expand market reach, boosting overall sales.
  • The acquisition of rights to iprovalicarb and triadimenol, including expansion into 20+ countries, represents a strategic catalyst for revenue growth, tapping into international markets previously unreachable, thereby diversifying the company's revenue streams.
  • Dhanuka’s strategic shift towards international market expansion with products manufactured in India, leveraging cost advantages and operational efficiencies, could improve net margins over time by reducing production costs and expanding high-margin international sales.
  • Registration and marketing efforts for Bayer-acquired molecules, coupled with potential geographic expansion, can significantly increase earnings through royalty income and, subsequently, direct sales on transition, reflecting positively on the company's future earnings growth.
  • Dhanuka's strengthened R&D initiatives and collaborations with global agrochemical companies can lead to the development of advanced agricultural solutions, propelling revenue growth and potentially enhancing margins due to the high-profit nature of innovative, differentiated products.

Dhanuka Agritech Earnings and Revenue Growth

Dhanuka Agritech Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Dhanuka Agritech's revenue will grow by 16.1% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 14.3% today to 14.1% in 3 years time.
  • Analysts expect earnings to reach ₹4.3 billion (and earnings per share of ₹93.93) by about March 2028, up from ₹2.8 billion today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as ₹3.6 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 25.7x on those 2028 earnings, up from 20.6x today. This future PE is greater than the current PE for the IN Chemicals industry at 23.9x.
  • Analysts expect the number of shares outstanding to decline by 1.41% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 13.54%, as per the Simply Wall St company report.

Dhanuka Agritech Future Earnings Per Share Growth

Dhanuka Agritech Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Disease appearance was less this year in key crops like potato, grapes, and chilli, leading to lower sales of some key fungicides, which could impact revenue growth and net margins.
  • There was carryover inventory of chilli from last season, resulting in lower commodity prices, which may limit sales potential in the future, affecting revenue and earnings.
  • Questions about not acquiring certain brand rights for new acquisitions suggest potential limitations in brand recognition and market reach, which could impact revenue and market expansion efforts.
  • Global registrations for new products present challenges and delays, as they are a time-consuming process, potentially affecting the company's ability to grow its international revenue quickly.
  • The significant increase in interest costs due to recent borrowing might pressure net margins if revenue growth does not offset these additional costs.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₹1765.375 for Dhanuka Agritech based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹2215.0, and the most bearish reporting a price target of just ₹1533.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹30.7 billion, earnings will come to ₹4.3 billion, and it would be trading on a PE ratio of 25.7x, assuming you use a discount rate of 13.5%.
  • Given the current share price of ₹1284.25, the analyst price target of ₹1765.38 is 27.3% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives