Header cover image

McDowell's X Series Launch And Andhra Pradesh Expansion Will Strengthen Future Prospects

WA
Consensus Narrative from 20 Analysts

Published

November 13 2024

Updated

January 29 2025

Narratives are currently in beta

Key Takeaways

  • Continued premiumization and new product launches are set to drive future revenue growth through higher-value product sales.
  • Market expansion and cost-saving measures will enhance revenue and net margins, with strategic marketing boosting consumer engagement.
  • Inflationary pressures, market entry challenges, and regulatory uncertainties could affect United Spirits' revenue growth, net margins, and market share.

Catalysts

About United Spirits
    Engages in the manufacture, sale, and distribution of alcoholic beverages and other allied spirits in India and internationally.
What are the underlying business or industry changes driving this perspective?
  • The continued premiumization trend, even amid temporary moderation at the top end, suggests future revenue growth through increased sales of higher-value products.
  • Expansion into new geographic markets, particularly Andhra Pradesh, signals potential revenue increases and improved market share.
  • Successful new product launches such as the McDowell's X Series, Don Julio Tequila, and Monarch Vodka flavors are expected to drive future sales growth further boosting revenue.
  • Cost-saving measures and productivity interventions in COGS, combined with relatively muted commodity inflation, are likely to support improvements in net margins.
  • Strategic focus on brand investments and marketing, particularly during seasonal peaks, is expected to enhance consumer engagement and drive higher earnings.

United Spirits Earnings and Revenue Growth

United Spirits Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming United Spirits's revenue will grow by 11.6% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 11.9% today to 14.8% in 3 years time.
  • Analysts expect earnings to reach ₹24.3 billion (and earnings per share of ₹33.6) by about January 2028, up from ₹14.0 billion today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as ₹19.4 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 66.1x on those 2028 earnings, down from 72.3x today. This future PE is greater than the current PE for the IN Beverage industry at 38.5x.
  • Analysts expect the number of shares outstanding to grow by 0.55% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 12.15%, as per the Simply Wall St company report.

United Spirits Future Earnings Per Share Growth

United Spirits Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The demand environment remains moderate with some uncertainty due to inflationary pressures, which may impact overall revenue growth.
  • The performance of the top-end market is experiencing relative moderation, affecting the company's price/mix growth and potentially impacting net margins.
  • The successful entry into the Andhra Pradesh market is still uncertain and may face further teething issues, affecting future revenue predictability in this region.
  • Employment costs have increased due to new market entry and investments in innovation, which could affect earnings and net margins if revenue growth doesn't match.
  • Industry-specific risks such as regulatory changes and volatility in states like Delhi and Madhya Pradesh could impact market share and revenues adversely.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₹1575.6 for United Spirits based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹1820.0, and the most bearish reporting a price target of just ₹998.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹164.4 billion, earnings will come to ₹24.3 billion, and it would be trading on a PE ratio of 66.1x, assuming you use a discount rate of 12.2%.
  • Given the current share price of ₹1427.95, the analyst's price target of ₹1575.6 is 9.4% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
₹1.6k
10.2% undervalued intrinsic discount
Analyst Price Target Fair Value
Future estimation in
PastFuture-19b164b2014201720202023202520262028Revenue ₹164.4bEarnings ₹24.3b
% p.a.
Decrease
Increase
Current revenue growth rate
11.13%
Beverage revenue growth rate
0.19%