logo

Celebrity Endorsements And Market Expansion Will Increase Brand Visibility

AN
Consensus Narrative from 11 Analysts
Published
22 Dec 24
Updated
17 Apr 25
Share
AnalystConsensusTarget's Fair Value
₹2,650.00
6.0% undervalued intrinsic discount
17 Apr
₹2,490.90
Loading
1Y
43.8%
7D
2.2%

Author's Valuation

₹2.7k

6.0% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Expansion in premium categories and strategic market initiatives are boosting visibility, market share, and revenue predictability.
  • Operational efficiency focus is set to reduce costs and leverage, enhancing net margins and overall earnings.
  • Dependency on limited markets and rising interest costs could threaten revenue stability amid competition and potential demand issues in premium segments.

Catalysts

About Radico Khaitan
    Engages in the manufacture and trading of Indian made foreign liquor (IMFL) and country liquor in India, the United States, and internationally.
What are the underlying business or industry changes driving this perspective?
  • The strong growth trajectory in Radico Khaitan's Prestige & Above category, with a year-on-year volume increase of 18% and value growth of 24.7%, is expected to drive future revenue as the luxury segment increasingly contributes a larger share of sales.
  • The company's strategic expansion into the CSD channel and ongoing celebrity endorsements for brands like Royal Ranthambore whisky is likely to enhance brand visibility and market share, positively impacting net earnings.
  • The Route-to-Market change in Andhra Pradesh has resulted in a significant volume boost, contributing 800 basis points to growth. This new stable regulatory environment in Andhra Pradesh may lead to increased revenue predictability and profitability.
  • A robust innovation pipeline, with recent successful launches like Rampur Indian Single Malt and Jaisalmer Gold Gin, is set to capitalize on industry opportunities, potentially improving revenue through premiumization.
  • Radico Khaitan's strategic focus on improving operational efficiencies and managing working capital is expected to reduce interest costs and leverage, enhancing net margins and improving overall earnings.

Radico Khaitan Earnings and Revenue Growth

Radico Khaitan Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Radico Khaitan's revenue will grow by 13.3% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 6.6% today to 12.3% in 3 years time.
  • Analysts expect earnings to reach ₹8.3 billion (and earnings per share of ₹61.46) by about April 2028, up from ₹3.1 billion today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 60.8x on those 2028 earnings, down from 106.1x today. This future PE is greater than the current PE for the IN Beverage industry at 32.5x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 12.53%, as per the Simply Wall St company report.

Radico Khaitan Future Earnings Per Share Growth

Radico Khaitan Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The slowdown in the premium and luxury segment mentioned by competitors could signal potential demand issues, impacting future revenue growth for Radico Khaitan.
  • Regular segment volumes have had a slow recovery, with any negative change in state pricing or consumer preference potentially leading to inconsistencies in revenue streams.
  • Dependency on Andhra Pradesh market for growth, including market-specific regulatory changes, could affect sales volumes and revenue stability if the expected growth does not materialize uniformly across geographies.
  • The company's increasing interest costs due to higher working capital utilization, driven by inventory and receivable pressures, could reduce net margins if not managed efficiently.
  • Competition from new and existing players, especially in the premium and luxury categories, may dilute market share and impact Radico Khaitan’s ability to maintain its revenue growth trajectory.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₹2650.0 for Radico Khaitan based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹2958.0, and the most bearish reporting a price target of just ₹2296.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹67.3 billion, earnings will come to ₹8.3 billion, and it would be trading on a PE ratio of 60.8x, assuming you use a discount rate of 12.5%.
  • Given the current share price of ₹2438.0, the analyst price target of ₹2650.0 is 8.0% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives