Dahej And Gopalpur Expansion Will Fuel India's Clean Energy Future

AN
AnalystConsensusTarget
Consensus Narrative from 31 Analysts
Published
06 Dec 24
Updated
31 Jul 25
AnalystConsensusTarget's Fair Value
₹323.35
13.2% undervalued intrinsic discount
31 Jul
₹280.75
Loading
1Y
-22.5%
7D
-7.0%

Author's Valuation

₹323.4

13.2% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update01 May 25
Fair value Increased 3.44%

Key Takeaways

  • Capacity expansion and new supply agreements strengthen growth prospects, operational stability, and reduce revenue volatility as gas demand rises in India.
  • Infrastructure improvements and cost optimization are set to boost customer reach, efficiency, and terminal utilization in a favorable policy and pricing environment.
  • Expansion projects, demand uncertainty, contract concentration, and energy transition risks create financial, operational, and growth challenges for Petronet LNG.

Catalysts

About Petronet LNG
    Engages in the import, storage, regasification, and supply of liquefied natural gas (LNG) in India.
What are the underlying business or industry changes driving this perspective?
  • The rollout of new capacity-including expansion at Dahej and the Gopalpur terminal-directly addresses rising demand for cleaner energy solutions amid India's industrialization and urbanization, positioning the company to significantly grow regasification volumes and revenues as domestic gas consumption accelerates.
  • Petronet's commitment to pursuing long-term LNG supply agreements (e.g., with Qatar and Deepak Fertilisers) and ongoing negotiations for additional contracts will enhance throughput predictability and operational stability, thereby supporting steady earnings and mitigating revenue volatility.
  • Upcoming completion of essential pipeline connectivity (notably for the Kochi terminal) and broader government-led infrastructure development (e.g., the National Gas Grid) are set to unlock new industrial clusters and urban markets, expanding the customer base and driving volume and revenue growth.
  • Favorable long-term global LNG supply dynamics and more affordable pricing, combined with India's climate policy focus on cleaner fuels, are likely to increase natural gas's share in the energy mix, supporting higher utilization (and margins) for Petronet's terminals in the years ahead.
  • Ongoing cost optimization, operational efficiency improvements, and technological upgrades in regasification processes are expected to maintain healthy net margins, even as the competitive landscape intensifies and pricing environments become more dynamic.

Petronet LNG Earnings and Revenue Growth

Petronet LNG Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Petronet LNG's revenue will grow by 7.8% annually over the next 3 years.
  • Analysts are assuming Petronet LNG's profit margins will remain the same at 7.5% over the next 3 years.
  • Analysts expect earnings to reach ₹46.7 billion (and earnings per share of ₹29.95) by about July 2028, up from ₹37.1 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting ₹60.6 billion in earnings, and the most bearish expecting ₹36.0 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 14.8x on those 2028 earnings, up from 11.8x today. This future PE is lower than the current PE for the IN Oil and Gas industry at 18.6x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 12.55%, as per the Simply Wall St company report.

Petronet LNG Future Earnings Per Share Growth

Petronet LNG Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Soft sales growth over the past 5 years, combined with recent declines in volumes processed compared to the previous year, raises concerns about Petronet LNG's ability to achieve robust top-line growth, exposing the company to risk of stagnant or declining revenues if sectoral demand (e.g., in power and fertilizer) remains weak or competition from alternative fuels increases.
  • Large-scale ongoing and planned capacity expansions-including major projects like the Gopalpur terminal and petchem plant-require significant capital expenditures, funded partially through increased debt, which could elevate financial risk and pressure net margins or earnings if project execution is delayed, utilization remains suboptimal, or if demand does not materialize as projected.
  • The shift from an FSRU to a land-based terminal at Gopalpur, and simultaneous construction without confirmed long-term offtake agreements, introduces risk of underutilization and demand uncertainty, which may result in lower throughput, weaker cash flows, and subdued return on invested capital.
  • Petronet LNG's dependency on a few major offtakers (GAIL, BPCL, IOC, BPCL at Kochi, etc.) and the ongoing negotiations for major long-term supply agreements (including with Qatar and Gorgon) expose the company to contract concentration risk, and renegotiation or non-renewal could increase revenue and cash flow volatility.
  • Delays in pipeline connectivity and persistent underutilization at terminals like Kochi (currently limited by infrastructure bottlenecks) highlight ongoing challenges in scaling operations, while the broader risk of accelerating energy transition policies, advancement of alternative fuels, and potential carbon pricing could suppress long-term LNG demand and impact future revenue growth and profitability.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₹323.355 for Petronet LNG based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹410.0, and the most bearish reporting a price target of just ₹240.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹619.9 billion, earnings will come to ₹46.7 billion, and it would be trading on a PE ratio of 14.8x, assuming you use a discount rate of 12.5%.
  • Given the current share price of ₹292.05, the analyst price target of ₹323.35 is 9.7% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives