logo
PNBHOUSING logo

PNBHOUSING
PNB Housing Finance

Targeting Affordable Housing And Emerging Markets Will Strengthen Future Prospects

AN
Consensus Narrative from 10 Analysts
Published
January 25 2025
Updated
March 19 2025
Share
WarrenAI's Fair Value
₹1,159.90
25.8% undervalued intrinsic discount
19 Mar
₹860.80
Loading
1Y
34.5%
7D
7.1%

Author's Valuation

₹1.2k

25.8% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Strategic focus on affordable and emerging markets aims to enhance revenue and net margins through higher-yield segments.
  • Strong asset quality and liquidity management, coupled with tech and branch expansion, are poised to boost operational efficiency and profitability.
  • The company's focus on high-risk markets and expenses could impact margins and earnings, amid procedural challenges and fierce competition.

Catalysts

About PNB Housing Finance
    Operates as a housing finance company in India.
What are the underlying business or industry changes driving this perspective?
  • PNB Housing Finance plans to achieve significant growth in its retail loan book by focusing on affordable and emerging markets segments. This expansion is expected to boost revenue substantially as they target ₹1 lakh crore by FY'27.
  • The company's strategic shift towards higher-yield segments like the emerging markets and affordable housing aims to improve its incremental yield, which is expected to enhance net margins.
  • PNB Housing Finance's strong asset quality management, including a decline in gross NPA and effective recovery from the written-off pool, is likely to positively impact future earnings by stabilizing credit costs.
  • The ongoing technology transformation and branch expansion are expected to drive operational efficiencies and support loan disbursement growth, which in turn should contribute to improved earnings.
  • Strong liquidity management, evidenced by maintaining significant undrawn lines, positions the company favorably against tight market conditions, potentially enhancing future profitability through better cost management and leverage optimization.

PNB Housing Finance Earnings and Revenue Growth

PNB Housing Finance Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming PNB Housing Finance's revenue will grow by 13.1% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 52.5% today to 56.5% in 3 years time.
  • Analysts expect earnings to reach ₹28.4 billion (and earnings per share of ₹108.74) by about March 2028, up from ₹18.3 billion today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 15.9x on those 2028 earnings, up from 11.9x today. This future PE is lower than the current PE for the IN Diversified Financial industry at 24.3x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 14.37%, as per the Simply Wall St company report.

PNB Housing Finance Future Earnings Per Share Growth

PNB Housing Finance Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company faces uncertainties from business headwinds and procedural challenges in key markets like Karnataka and MP, which could impact disbursement growth and consequently affect revenue projections.
  • A significant portion of the retail segment's growth is targeted in the Affordable and Emerging Markets, which typically carry higher credit risk compared to Prime Markets, potentially impacting net margins due to increased provisioning.
  • The increased focus on self-employed and informal income segments may heighten credit risk, suggesting that asset quality could pose a challenge, potentially affecting future earnings if delinquencies rise.
  • The upward trend in operating expenses without a corresponding growth in retail book proportions could lead to higher cost-to-income ratios, potentially compressing operating margins.
  • The company’s strategy to compete in less penetrated markets like Emerging and non-metro locations is highly competitive, which can pressure net interest margins if competitive intensity leads to lower lending rates.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₹1159.9 for PNB Housing Finance based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹1350.0, and the most bearish reporting a price target of just ₹934.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹50.3 billion, earnings will come to ₹28.4 billion, and it would be trading on a PE ratio of 15.9x, assuming you use a discount rate of 14.4%.
  • Given the current share price of ₹833.85, the analyst price target of ₹1159.9 is 28.1% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives