logo
SIS logo

SIS
SIS

Debt Reduction And Efficiency Measures Will Strengthen Future Security Operations

AN
Consensus Narrative from 4 Analysts
Published
February 26 2025
Updated
March 19 2025
Share
WarrenAI's Fair Value
₹423.75
25.6% undervalued intrinsic discount
19 Mar
₹315.25
Loading
1Y
-28.5%
7D
5.3%

Author's Valuation

₹423.8

25.6% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Strategic focus on more profitable contracts and streamlined costs is enhancing margins and earnings potential.
  • Expansion beyond the ATM market strengthens stability and diversifies revenue streams, boosting cash flow and EBITDA margins.
  • The company's heavy reliance on policy changes and high competition could hinder margin improvement and introduce volatility to financial performance.

Catalysts

About SIS
    Provides security and related services in India, Australia, Singapore, and New Zealand.
What are the underlying business or industry changes driving this perspective?
  • SIS has demonstrated significant growth across all business segments, including India Security, Facility Management, and International Security, suggesting potential for future revenue expansion driven by continuous growth in these areas.
  • The company is actively improving its margin profile by focusing on more profitable customer contracts and rationalizing SG&A costs, which could lead to expanded net margins over time.
  • There has been a notable reduction in net debt and improvement in operational efficiencies, such as a lower net debt-to-EBITDA ratio and reduced DSO days, freeing up working capital to enhance earnings stability and potential growth.
  • The company is expanding into non-ATM Cash Business, which now contributes 84% of the top line, reducing dependence on a declining ATM market, thus stabilizing and potentially increasing future cash flow and EBITDA margins.
  • SIS is implementing significant IT infrastructure improvements with proprietary platforms that are expected to increase operational efficiencies substantially, lowering costs and enhancing the overall margin and earnings potential.

SIS Earnings and Revenue Growth

SIS Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming SIS's revenue will grow by 9.2% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 1.7% today to 3.1% in 3 years time.
  • Analysts expect earnings to reach ₹5.1 billion (and earnings per share of ₹34.91) by about March 2028, up from ₹2.2 billion today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 17.9x on those 2028 earnings, down from 18.7x today. This future PE is lower than the current PE for the IN Commercial Services industry at 19.8x.
  • Analysts expect the number of shares outstanding to grow by 0.09% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 14.65%, as per the Simply Wall St company report.

SIS Future Earnings Per Share Growth

SIS Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Increasing interest rates could affect the company's borrowing costs, impacting net margins and overall earnings.
  • A strong dependence on government wage policy changes for revenue growth could lead to unpredictability if expected wage hikes are not realized, affecting future revenue projections.
  • Despite growth, the company's ongoing debt and interest expenses may continue to compress net margins and hinder profitability improvements.
  • Potential write-offs in receivables or goodwill could pose risks to earnings, introducing volatility to financial performance.
  • High competition in international markets, coupled with tight labor conditions, could challenge sustaining growth and depress margins, impacting earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₹423.75 for SIS based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹490.0, and the most bearish reporting a price target of just ₹350.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹167.9 billion, earnings will come to ₹5.1 billion, and it would be trading on a PE ratio of 17.9x, assuming you use a discount rate of 14.7%.
  • Given the current share price of ₹290.25, the analyst price target of ₹423.75 is 31.5% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives