logo

Kinet JV And International Expansion Will Strengthen Future Success

AN
Consensus Narrative from 2 Analysts
Published
23 Feb 25
Updated
01 May 25
Share
AnalystConsensusTarget's Fair Value
₹339.00
4.6% overvalued intrinsic discount
01 May
₹354.65
Loading
1Y
28.4%
7D
-1.8%

Author's Valuation

₹339.0

4.6% overvalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Strategic expansion and diversification through international projects and bidding could boost revenue growth and enhance profitability with higher-margin opportunities.
  • Strong financial stability and limited competition in BOT projects position the company to sustain or improve its net margins.
  • Transitioning from rail ministry projects could lead to short-term instability in revenue and order intake, impacting turnover and margin sustainability.

Catalysts

About Rail Vikas Nigam
    Engages in the construction of rail infrastructure projects in India.
What are the underlying business or industry changes driving this perspective?
  • The company is confident about achieving a significant turnover in the upcoming quarter and maintains a strong order book of around ₹97,000 crore that includes orders worth ₹25,000 crore received this year. This indicates potential future revenue growth as these projects are executed.
  • The joint ventures (JVs) show promising future profitability, with the Kinet JV expected to become revenue-generating in the coming years and potentially contribute substantial profits, thus improving net margins.
  • The strategic shift towards securing projects through bidding, alongside a planned increase in international projects, signals a transition that could enhance both revenue and profitability due to diversified income sources and potentially higher-margin opportunities.
  • There is a strong focus on expanding internationally, with ongoing and planned projects across several countries, which could contribute to revenue and profit growth by capturing new markets and leveraging global demand.
  • With a solid financial position and no working capital issues, coupled with mobilization advances and low competition for certain types of projects like BOT, the company is well-positioned to sustain or even improve its net margins by optimizing financial costs and securing more profitable contracts.

Rail Vikas Nigam Earnings and Revenue Growth

Rail Vikas Nigam Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Rail Vikas Nigam's revenue will grow by 7.8% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 6.4% today to 6.6% in 3 years time.
  • Analysts expect earnings to reach ₹16.7 billion (and earnings per share of ₹8.59) by about May 2028, up from ₹13.0 billion today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 63.6x on those 2028 earnings, up from 56.1x today. This future PE is greater than the current PE for the IN Construction industry at 21.1x.
  • Analysts expect the number of shares outstanding to grow by 0.25% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 14.28%, as per the Simply Wall St company report.

Rail Vikas Nigam Future Earnings Per Share Growth

Rail Vikas Nigam Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The transition away from exclusively rail ministry-assigned projects may lead to short-term volatility in order intake and revenue, impacting overall turnover stability. (Revenue)
  • The JV profits are currently impacted by initial manufacturing costs and delays in revenue streams, posing risks to margin sustainability from JVs. (Net Margins)
  • The competitive intensity in bidding for projects in both domestic and international markets suggests potential pressure on profit margins. (Net Margins)
  • There is uncertainty around the continuation of legacy railway projects, which could affect future order book stability if exclusive assignments from the Ministry of Railways do not resume. (Order Pipeline)
  • Execution delays due to factors like changes in project configurations (e.g., Vande Bharat) or external conditions such as monsoons or elections can result in fluctuations in quarterly earnings. (Earnings)

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₹339.0 for Rail Vikas Nigam based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹463.0, and the most bearish reporting a price target of just ₹215.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹253.4 billion, earnings will come to ₹16.7 billion, and it would be trading on a PE ratio of 63.6x, assuming you use a discount rate of 14.3%.
  • Given the current share price of ₹349.8, the analyst price target of ₹339.0 is 3.2% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives