logo
GREENLAM logo

GREENLAM
Greenlam Industries

Capacity Expansions And New Product Lines Will Boost International Market Presence

AN
Consensus Narrative from 12 Analysts
Published
February 09 2025
Updated
March 19 2025
Share
WarrenAI's Fair Value
₹609.67
55.0% undervalued intrinsic discount
19 Mar
₹274.35
Loading
1Y
12.8%
7D
17.4%

Author's Valuation

₹609.7

55.0% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Capacity expansion and stabilization plans aimed at capturing market share and revenue growth could drive significant future earnings.
  • Prospective logistics improvements and international market gains may enhance net margins and boost revenues through competitive advantages.
  • Slower domestic growth, under-capacity operations, and higher debt worsen profits and margins amid subdued demand and operational challenges.

Catalysts

About Greenlam Industries
    Manufactures and sells laminates, decorative veneers, and their allied products in India and internationally.
What are the underlying business or industry changes driving this perspective?
  • The completion of capacity expansion across various segments, including the particle board plant and laminate facilities, positions Greenlam Industries to capture additional market share, potentially increasing revenue.
  • The stabilization and initial ramp-up plans for their new particle board plant are expected to drive future growth, with utilization expected to reach 40%-50% in FY '26, which can contribute substantially to revenue at breakeven.
  • Despite current subdued growth, the company anticipates recovering and achieving 18% to 20% top-line growth in FY '26 driven by expanded capacity and improved market conditions, which should enhance earnings.
  • The company expects improvements in logistics with the potential reduction in sea freight costs and shipping times, which could reduce supply chain costs and enhance net margins.
  • The anticipation of market share gains, particularly in international markets like Europe, driven by competitive advantages such as new product lines and aligned product programs, could lead to increased revenues.

Greenlam Industries Earnings and Revenue Growth

Greenlam Industries Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Greenlam Industries's revenue will grow by 20.2% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 4.3% today to 8.5% in 3 years time.
  • Analysts expect earnings to reach ₹3.7 billion (and earnings per share of ₹29.2) by about March 2028, up from ₹1.1 billion today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as ₹2.1 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 34.1x on those 2028 earnings, down from 65.3x today. This future PE is greater than the current PE for the IN Building industry at 24.8x.
  • Analysts expect the number of shares outstanding to grow by 1.66% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 15.51%, as per the Simply Wall St company report.

Greenlam Industries Future Earnings Per Share Growth

Greenlam Industries Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Slower growth in the domestic market has led to a decline in net profits, with EBITDA margins down, affecting overall earnings.
  • The company sees flat to subdued demand in key product segments like Domestic Laminates and Decorative Veneer, impacting revenue growth potential.
  • The Particle Board plant is expected to operate below full capacity in the short term, leading to potential under-recovery of depreciation and interest costs, affecting net margins.
  • Increased net debt levels and higher interest expenses due to recent CapEx have weakened financial leverage, potentially impacting future earnings.
  • Operational challenges, such as stabilizing production at the new Particle Board plant and maintaining high inventory levels, could strain cash flows and affect working capital efficiency.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₹609.667 for Greenlam Industries based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹771.0, and the most bearish reporting a price target of just ₹500.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹43.6 billion, earnings will come to ₹3.7 billion, and it would be trading on a PE ratio of 34.1x, assuming you use a discount rate of 15.5%.
  • Given the current share price of ₹555.7, the analyst price target of ₹609.67 is 8.9% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives