logo
531266 logo

531266
V.S.T. Tillers Tractors

Expansion Of VST ZETOR Tractors Into New Markets Will Drive Future Success

AN
Consensus Narrative from 4 Analysts
Published
February 09 2025
Updated
March 19 2025
Share
WarrenAI's Fair Value
₹3,955.50
5.7% undervalued intrinsic discount
19 Mar
₹3,729.70
Loading
1Y
10.1%
7D
16.4%

Author's Valuation

₹4.0k

5.7% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Strategic expansion of VST ZETOR Tractor line and new product categories could significantly drive revenue and earnings growth.
  • Entry into U.S. and European markets with cautious investment indicates potential for substantial international revenue increase.
  • Reliance on subsidies, competitive pressures, and unpredictable markets introduce risks to revenue stability and growth, while limited finance options impact sales momentum.

Catalysts

About V.S.T. Tillers Tractors
    Manufactures and trades agriculture machinery in India and internationally.
What are the underlying business or industry changes driving this perspective?
  • The company is anticipating high growth in Q4 FY '25 due to expected strong demand in February and March, driven by government spending on schemes before the fiscal year-end and seasonal factors. This could significantly impact the company’s revenue growth.
  • There is a strategic focus on expanding the VST ZETOR Tractor line, including seeding tractors across various markets and planning future launches in the 40 to 50 HP segment, which could drive revenue and earnings growth due to the large market and competitive product offerings.
  • The potential entry into the U.S. and European markets with new global platforms, while being cautious about investments due to market unpredictability, indicates forward-looking expansion plans which could significantly boost international revenue streams.
  • Investment in R&D and supply chain management to support future growth by developing new product categories, such as the Make in India power weeders, which are expected to boost both revenue and margins long-term.
  • An anticipated increase in retail finance for their products from 8% to 15%-20% over the next year should support higher sales volumes, aiding revenue growth while diversifying financing options for customers.

V.S.T. Tillers Tractors Earnings and Revenue Growth

V.S.T. Tillers Tractors Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming V.S.T. Tillers Tractors's revenue will grow by 13.7% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 10.2% today to 12.6% in 3 years time.
  • Analysts expect earnings to reach ₹1.9 billion (and earnings per share of ₹218.64) by about March 2028, up from ₹1.0 billion today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as ₹1.5 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 24.9x on those 2028 earnings, down from 29.7x today. This future PE is lower than the current PE for the IN Machinery industry at 28.4x.
  • Analysts expect the number of shares outstanding to grow by 0.11% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 14.06%, as per the Simply Wall St company report.

V.S.T. Tillers Tractors Future Earnings Per Share Growth

V.S.T. Tillers Tractors Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company's reliance on government subsidies for sales, especially in certain Indian states, introduces unpredictability and vulnerability to changes in policy, which could impact revenue stability.
  • Unpredictable market conditions in the U.S. and reliance on new platform launches for international sales create uncertainty about future revenue growth and market expansion.
  • The competitive intensity in the 40 to 50 HP tractor segment could limit market share growth and put pressure on margins, impacting earnings potential.
  • Exposure to market volatility through equity investments, which has resulted in mark-to-market losses, could negatively affect net margins and profit levels.
  • The slow ramp-up of retail finance options for power tillers and weeders presents a risk to maintaining sales momentum, potentially affecting revenue and overall growth projections.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₹3955.5 for V.S.T. Tillers Tractors based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹5350.0, and the most bearish reporting a price target of just ₹2445.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹15.0 billion, earnings will come to ₹1.9 billion, and it would be trading on a PE ratio of 24.9x, assuming you use a discount rate of 14.1%.
  • Given the current share price of ₹3551.6, the analyst price target of ₹3955.5 is 10.2% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives