logo
524091 logo

524091
Carysil

High Demand From Karran USA And Capacity Expansion Will Drive Future Profitability

AN
Consensus Narrative from 4 Analysts
Published
February 18 2025
Updated
March 19 2025
Share
WarrenAI's Fair Value
₹996.50
34.0% undervalued intrinsic discount
19 Mar
₹657.35
Loading
1Y
-30.2%
7D
8.5%

Author's Valuation

₹996.5

34.0% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Carysil's increase in production capacity and expansion into high-margin products aim to boost revenue and profitability through strategic product portfolio optimization.
  • Investment in manufacturing and global marketing efforts supports operational efficiency and revenue growth, enhancing the company's international market presence and earnings potential.
  • Unprofitable U.S. operations, rising costs, and weak demand in key markets threaten Carysil's profitability and revenue growth unless proactively managed.

Catalysts

About Carysil
    Manufactures and trades in quartz kitchen and stainless steel kitchen sinks, bath products, tiles, kitchen appliances, and accessories in India.
What are the underlying business or industry changes driving this perspective?
  • Carysil's strategic plan to increase production capacity utilization from 65% to 80% could significantly boost revenue, as the company expects to receive large orders, particularly from its major customer Karran U.S.A.
  • The expansion of high-margin product models, such as quartz sinks and kitchen faucets, is anticipated to enhance net margins and profitability. This shift towards high value-added products is part of an overall product portfolio optimization.
  • The ongoing investment in state-of-the-art manufacturing and best-in-class processes should improve operational efficiency, potentially leading to better net margins. This includes a plan to invest in new molds and machinery to support new orders.
  • Strong growth prospects in the U.A.E. subsidiary and improved market positioning through strategic marketing campaigns and exhibitions globally can support revenue growth by expanding Carysil's global footprint.
  • The implementation of cost optimization plans, particularly in the U.S. subsidiary, aims to drive profitability improvements in the coming quarters, which could positively impact overall earnings and margins.

Carysil Earnings and Revenue Growth

Carysil Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Carysil's revenue will grow by 20.2% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 7.6% today to 11.4% in 3 years time.
  • Analysts expect earnings to reach ₹1.6 billion (and earnings per share of ₹55.68) by about March 2028, up from ₹607.9 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 32.8x on those 2028 earnings, up from 30.7x today. This future PE is greater than the current PE for the IN Building industry at 24.8x.
  • Analysts expect the number of shares outstanding to grow by 6.92% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 15.39%, as per the Simply Wall St company report.

Carysil Future Earnings Per Share Growth

Carysil Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company's U.S. subsidiary has been operating at a loss, impacting the overall consolidated earnings, which poses a risk to future profitability if not addressed promptly.
  • An increase in export freight costs and raw material prices has negatively impacted EBITDA margins, suggesting potential volatility in future net margins if these factors do not stabilize.
  • Weak and uncertain market conditions in key geographies like the U.K. could continue to suppress revenue growth in those regions, affecting overall sales performance.
  • Despite expected increases in capacity utilization, the historical softness in demand for products like stainless steel sinks could hinder effective utilization, potentially affecting revenue.
  • The domestic market sales have remained flat due to muted demand and external factors like environmental regulations, which could continue to limit revenue growth in India if not countered by successful market strategies.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₹996.5 for Carysil based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹1101.0, and the most bearish reporting a price target of just ₹909.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹13.9 billion, earnings will come to ₹1.6 billion, and it would be trading on a PE ratio of 32.8x, assuming you use a discount rate of 15.4%.
  • Given the current share price of ₹657.35, the analyst price target of ₹996.5 is 34.0% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives