Last Update04 Sep 25
With both the future P/E and consensus revenue growth forecasts for Tata Motors holding steady, analysts have kept their fair value estimate unchanged at ₹746.26.
What's in the News
- Tata Motors is set to acquire 100% of Italian truck maker Iveco Group for $4.5 billion (excluding the defence business), marking its largest-ever auto sector deal.
- To fund the Iveco acquisition, Tata Motors plans to raise €1 billion through equity and monetize its stake in Tata Capital, with an overall €3.8 billion bridge loan; integration includes product launches in key markets.
- The company will incorporate a new Dutch holding company (TML CV Holdings B.V.) for managing and administering participations connected to the Iveco transaction.
- Board meetings have approved the Iveco deal and the appointment of Mr. P B Balaji to succeed Mr. Adrian Mardell as CEO of JLR.
- Tata Motors has announced an INR 350 billion investment over five years to expand its electric and CNG vehicle portfolio and strengthen its technological capabilities.
Valuation Changes
Summary of Valuation Changes for Tata Motors
- The Consensus Analyst Price Target remained effectively unchanged, at ₹746.26.
- The Future P/E for Tata Motors remained effectively unchanged, moving only marginally from 23.39x to 23.38x.
- The Consensus Revenue Growth forecasts for Tata Motors remained effectively unchanged, at 6.7% per annum.
Key Takeaways
- Expansion in personal and electric vehicle segments, supported by innovation and localization, positions Tata Motors for sustained revenue and margin growth.
- Transformation at Jaguar Land Rover and digital initiatives are boosting high-margin sales, recurring revenue, and operational efficiency across the portfolio.
- Global trade tensions, weak luxury demand, pricing pressure, rising regulatory costs, and high capital investment risk eroding margins and constraining Tata Motors' profitability.
Catalysts
About Tata Motors- Designs, develops, manufactures, and sells various automotive vehicles.
- Rising demand for personal vehicles driven by global middle-class expansion-especially in India and broader Asia-alongside new, feature-rich, and affordable model launches, positions Tata Motors to capture increasing volumes and grow revenue over the long term.
- Acceleration of electric vehicle adoption, supported by supportive government policies and increasing urbanization, will benefit Tata Motors' expanding EV portfolio, driving higher blended margins and future revenue as EV mix rises and profitability improves through cost reductions and scale.
- Operational turnaround and portfolio shift at Jaguar Land Rover, with focus on margin expansion, cost rationalization, and premiumizing offerings, are set to provide a structural uplift to consolidated earnings and net margins as new high-margin vehicles ramp up and tariffs moderate.
- Investment in connected fleet, digital platforms, and value-added services is leading to increased recurring revenues and better customer retention, which will support both topline growth and margin resilience as CASE (Connected, Autonomous, Shared, Electric) trends accelerate across mobility.
- Localization of supply chains, technology innovation, and vertical integration across Indian and global operations will structurally improve cost efficiency, supporting higher operating leverage and strengthening the company's ability to defend margins and earnings from future input cost volatility.
Tata Motors Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Tata Motors's revenue will grow by 6.7% annually over the next 3 years.
- Analysts are assuming Tata Motors's profit margins will remain the same at 4.9% over the next 3 years.
- Analysts expect earnings to reach ₹259.3 billion (and earnings per share of ₹67.06) by about September 2028, up from ₹212.4 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting ₹292.4 billion in earnings, and the most bearish expecting ₹193.9 billion.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 23.4x on those 2028 earnings, up from 12.0x today. This future PE is lower than the current PE for the US Auto industry at 33.5x.
- Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 21.68%, as per the Simply Wall St company report.
Tata Motors Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Intensifying global trade headwinds, particularly high U.S. and China tariffs on JLR exports-although partially offset in future quarters, these persistently higher tariffs risk eroding margins and place downward pressure on JLR's profitability and consolidated earnings.
- Weak luxury automotive demand in key regions such as China and Europe, exacerbated by stricter luxury taxes, challenging macroeconomic factors, and fragile retail networks, may depress sales volumes and increase discounting, directly impacting revenues and net margins.
- Continued softness and high discounting in the Indian passenger vehicle sector, especially in the critical sub-₹10 lakh segment, create sustained pricing pressure and a loss of operating leverage, negatively affecting revenue growth and eroding profitability.
- Evolving regulatory and supply-side pressures-including ongoing cost inflation from commodities such as steel, risks related to rare earth materials, and the costs of compliance with tightening emission and safety standards-could increase R&D and input costs, compressing operating margins.
- High dependence on large investments, continued focus on new launches, and persistent capital expenditure-including necessary scaling in EVs and upgrades in JLR-raise the risk of elevated debt levels and interest expenses, which may limit future net margin growth and constrain free cash flow.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of ₹746.259 for Tata Motors based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹1300.0, and the most bearish reporting a price target of just ₹575.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹5308.3 billion, earnings will come to ₹259.3 billion, and it would be trading on a PE ratio of 23.4x, assuming you use a discount rate of 21.7%.
- Given the current share price of ₹692.15, the analyst price target of ₹746.26 is 7.3% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.