Header cover image

Banana And Strawberry Soymilk And ASEAN Expansion To Improve Future Profitability

WA
Consensus Narrative from 4 Analysts

Published

January 18 2025

Updated

January 23 2025

Narratives are currently in beta

Key Takeaways

  • Growth and innovation in Mainland China operations, including new product launches, are expected to boost future revenue.
  • Strategic recalibration in e-commerce and geographical expansion in ASEAN markets may significantly strengthen revenue and profitability.
  • Challenges in market share expansion, digital adaptation, operational inefficiencies, and competitive pressures could pressure Vitasoy's revenue growth and profit margins.

Catalysts

About Vitasoy International Holdings
    An investment holding company, manufactures and sells food and beverages in Mainland China, Hong Kong, Australia, New Zealand, and Singapore.
What are the underlying business or industry changes driving this perspective?
  • Continued growth and scaling in Mainland China operations with improved commercial execution and new product innovations, including banana and strawberry flavored soymilk and VLT Zero, are expected to drive future revenue growth.
  • Achieving stability and growth in Hong Kong operations, with a projected increase in product innovation and expansion into school and export businesses, is likely to enhance future net margins.
  • Resolution of previous manufacturing issues in Australia and New Zealand, along with restored revenue growth in these regions, is anticipated to improve bottom-line results and earnings.
  • Expansion and strategic recalibration of the e-commerce channel, particularly in Mainland China, to align with profitability goals could lead to increased revenue and strengthen the earnings outlook.
  • Continued geographical expansion and adaptation to plant-based product trends, particularly in ASEAN markets like Singapore and the Philippines, may drive significant revenue growth and improve overall group profitability.

Vitasoy International Holdings Earnings and Revenue Growth

Vitasoy International Holdings Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Vitasoy International Holdings's revenue will grow by 3.2% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 2.0% today to 6.3% in 3 years time.
  • Analysts expect earnings to reach HK$431.4 million (and earnings per share of HK$0.27) by about January 2028, up from HK$124.2 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 39.3x on those 2028 earnings, down from 79.7x today. This future PE is greater than the current PE for the HK Food industry at 14.6x.
  • Analysts expect the number of shares outstanding to grow by 13.79% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.22%, as per the Simply Wall St company report.

Vitasoy International Holdings Future Earnings Per Share Growth

Vitasoy International Holdings Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The slight overall revenue growth of only 2%, despite strong operating profitability, suggests potential challenges in expanding market share or increasing sales, which could impact future revenue.
  • The erosion in the online business in Mainland China indicates vulnerabilities in adapting to digital commerce trends that could limit revenue growth in an increasingly digital marketplace.
  • Australia's operating loss due to production issues, despite resolution, could suggest operational inefficiencies or unexpected costs that may affect net margins and profitability.
  • The competitive and deflationary pressures in China necessitating focus on price competitiveness might squeeze margins if price reductions are necessary to maintain market position, impacting net margins.
  • The temporary contraction in Singapore's beverage division due to transitioning distributors highlights execution risks associated with supply chain changes, potentially affecting revenue and margins.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of HK$8.95 for Vitasoy International Holdings based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of HK$10.7, and the most bearish reporting a price target of just HK$6.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be HK$6.9 billion, earnings will come to HK$431.4 million, and it would be trading on a PE ratio of 39.3x, assuming you use a discount rate of 6.2%.
  • Given the current share price of HK$9.24, the analyst's price target of HK$8.95 is 3.2% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
HK$9.0
1.1% overvalued intrinsic discount
Analyst Price Target Fair Value
Future estimation in
PastFuture02b4b6b2014201720202023202520262028Revenue HK$4.7bEarnings HK$292.4m
% p.a.
Decrease
Increase
Current revenue growth rate
3.10%
Food revenue growth rate
1.19%