logo

Diverse Dining And Global Expansion Will Balance Risk And Upside

AN
Consensus Narrative from 4 Analysts
Published
13 Feb 25
Updated
26 Mar 25
Share
AnalystConsensusTarget's Fair Value
HK$16.29
9.3% overvalued intrinsic discount
26 Mar
HK$17.80
Loading
1Y
18.0%
7D
7.0%

Author's Valuation

HK$16.3

9.3% overvalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Diversifying dining experiences and localizing operations aim to boost customer traffic, operational efficiency, and satisfaction, potentially enhancing revenue growth.
  • Global store expansion and innovation projects drive revenue prospects, but increased CapEx and significant investments could impact near-term earnings and profitability.
  • Strong revenue and profit growth driven by international expansion, customer engagement, and operational efficiency, with emphasis on innovation and digital solutions enhancing future prospects.

Catalysts

About Super Hi International Holding
    An investment holding company, operates Haidilao branded Chinese cuisine restaurants in Asia, North America, and internationally.
What are the underlying business or industry changes driving this perspective?
  • Super Hi International's strategy to diversify its dining experiences, including introducing late-night hours with nightclub-style decor and DJs, aims to increase customer traffic and enhance table turnover rates, which could improve revenue growth.
  • The company's focus on continuous store expansion, with plans to open new hot pot and barbecue restaurants globally, is expected to drive future revenue growth despite the possibility of increased CapEx, impacting overall earnings.
  • Enhancements in supply chain management, like improved central kitchen operations and supplier negotiations, are aimed at increasing gross profit margins, which can positively affect net margins in the future.
  • The company's emphasis on localizing its offerings and employee base, as well as engaging local management teams, is part of a strategy to improve operational efficiency and customer satisfaction, potentially leading to better revenue performance.
  • Initiatives like the red Pomegranate project, which encourage innovation and new business ventures, aim to create additional revenue streams but may require significant investment, affecting near-term earnings and profitability.

Super Hi International Holding Earnings and Revenue Growth

Super Hi International Holding Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Super Hi International Holding's revenue will grow by 14.8% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 2.8% today to 9.0% in 3 years time.
  • Analysts expect earnings to reach $106.5 million (and earnings per share of $0.15) by about March 2028, up from $21.8 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 19.6x on those 2028 earnings, down from 71.0x today. This future PE is greater than the current PE for the HK Hospitality industry at 17.3x.
  • Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.76%, as per the Simply Wall St company report.

Super Hi International Holding Future Earnings Per Share Growth

Super Hi International Holding Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Super Hi International's consistent revenue growth, shown by a 13.4% increase in total revenue and a 23.7% increase in operating profit for 2024, indicates strong operational performance that could continue to positively impact earnings.
  • The company's success in opening 10 new stores while maintaining a net increase of 7 stores worldwide demonstrates its ability to expand and adapt internationally, potentially driving future revenue growth and enhancing its global presence.
  • Investments in customer engagement, product innovation, and tailored dining experiences, such as introducing over 1,000 new products and enhancing supply chain management, suggest potential for improved gross profit margins and long-term customer loyalty.
  • Emphasis on digital solutions and enhanced customer experiences, including a significant increase in overseas membership to over 6 million, could strengthen brand awareness and improve customer retention, boosting revenue and profit margins.
  • The strategic focus on operational efficiency and local market adaptability, including the implementation of successful localization strategies and innovative cost-control measures, may contribute to sustained improvements in net margins and overall financial health.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of HK$16.287 for Super Hi International Holding based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of HK$18.68, and the most bearish reporting a price target of just HK$15.3.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $1.2 billion, earnings will come to $106.5 million, and it would be trading on a PE ratio of 19.6x, assuming you use a discount rate of 7.8%.
  • Given the current share price of HK$18.5, the analyst price target of HK$16.29 is 13.6% lower. Despite analysts expecting the underlying buisness to improve, they seem to believe the market's expectations are too high.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives